QUESTIONS FOR REVIEW OF KEY TOPICS
Investment securities classified as “held-to-maturity,” “available-for-sale,” or
Question 12-1“trading securities.”
Increases and decreases in the market value between the time a debt security is
Question 12-2acquired and the day it matures to a prearranged maturity value are ignored for
securities classified as “held-to-maturity.” These changes aren’t important if sale before maturity isn’t an alternative, which is the case if an investor has the “positive intent and ability” to hold the securities to maturity. The fair value of an equity security is considered “readily determinable” if its Question 12-3selling price (or bid-and-asked quotation) is currently available on a securities exchange. When its fair value is not readily determinable, an investment is carried and reported at cost. Any dividends received are recognized as investment revenue, and a gain or loss is reported only when actually realized through the sale of the investment. For investments to be held for an unspecified period of time, fair value Question 12-4information is more relevant than for investments to be held to maturity. Changes in fair values are less relevant if the investment is to be held to maturity because sale at that fair value is not an option. The investor receives the same contracted interest payments and principal at maturity, regardless of movements in market values. However, when the investment is of unspecified length, changes in fair values indicate management’s success in deciding when to acquire the investment and when to sell it, as well as the propriety of investing in fixed-rate or variable-rate securities and long-term or short-term securities. The way unrealized holding gains and losses are reported in the financial Question 12-5statements depends on whether the investments are classified as “securities available-for-sale” or as “trading securities.” Securities available-for-sale are reported at fair value, and resulting holding gains and losses are not included in the determination of income for the period. Rather, they are reported as a separate component of shareholders’ equity, as part of Other comprehensive income. Comprehensive income is a more expansive view of the change in Question 12-6shareholders’ equity than traditional net income. It encompasses all changes in equity from nonowner transactions. So, in addition to net income, comprehensive income includes up to four other changes in equity: Foreign currency translation ad ustments, !et unreali"ed holding gains #losses$ on investments, %nreali"ed pension cost, and &eferred gain or loss from derivatives. Unrealized holding gains or losses on trading securities
Exercise 12-1Requirement 1
Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds).......................................... Requirement 2 Cash (3% x $240 million)........................................ Discount on bond investment (difference)............. Interest revenue (4% x $200)..................................
($ in millions)
240 40 200
7.2 .8 8.0
Requirement 3 Tanner-UNF reports its investment in the December 31, 2003, balance sheet at its amortized cost – that is, its book value: Investment in bonds............................................ Less: Discount on bond investment ($40 - .8 million) Amortized cost................................................. $240.0 39.2 $200.8
If sale 'efore maturity isn’t an alternative, increases and decreases in the mar(et value 'etween the time a de't security is acquired and the day it matures to a prearranged maturity value are relatively unimportant. For this reason, if an investor has the )positive intent and a'ility* to hold the securities to maturity, investments in de't securities are classified as )held+to+maturity* and reported at amorti"ed cost rather than fair value in the 'alance sheet. Requirement 4 Cash (proceeds from sale)........................................ Discount on bond investment (balance, determined above) Loss on sale of investments (to balance)................ Investment in bonds (face amount).....................
($ in millions)
Cash................................................................. Investment revenue...................................... December 1 Investment in Facsimile Enterprises bonds..... Cash.............................................................
2.4 2.4
30 30
December 31 Investment in U.S. Treasury bills ................... Cash............................................................. December 31 Investment revenue receivable - Convenience bonds ($48 million x 10% x 2/12)........................ Investment revenue receivable - Facsimile Enterprises bonds ($30 million x 12% x 1/12)..... Investment revenue ......................................
Note: Securities held-to-maturity are not adjusted to fair value.
8.9 8.9
0.8 0.3 1.1
Exercise 12-3
Investment in GM common shares Cash ([800 shares x $50] + $1,200) ................................41,200 41,100 100
41,200
Cash ([800 shares x $53] – $1,300)....................... Loss on sale of investments............................. Investment in GM common shares .............
Unrealized holding loss on investment in Blair, Inc. shares.... Investment in Blair, Inc. shares ($405 - 480).......................... Investment in ANC shares ($480 - 450)..................................... Unrealized holding gain on investment in ANC shares....... Investment in Drake shares ($560 - 480).................................... Unrealized holding gain on investment in Drake shares...... Unrealized holding loss on investment in Aaron Industries shares...................................................... Investment in Aaron Industries shares ($660 - 720)...............
75 75 30 30 80 80 60 60
Requirement 2 None. Holding gains and losses for securities available-for-sale are reported as a component of shareholders’ equity rather than as part of earnings.
Exercise 12-5Requirement 1
Securities “held-to-maturity” are debt securities an investor has the “positive intent and ability” to hold to maturity. Actively traded investments in debt or equity securities acquired principally for the purpose of selling them in the near term are classified as “trading securities.” The IBM shares are neither. They are classified as “available-for-sale” since all investments in debt and equity securities that don’t fit the definitions of the other reporting categories are classified this way. Of course, the equity method isn’t appropriate either because 10,000 shares of IBM certainly don’t constitute “significant influence.” Investments in securities available-for-sale are reported at fair value, and holding gains or losses are not included in the determination of income for the period. Instead, they are reported as a separate component of shareholders’ equity.
Requirement 2 Unrealized holding loss on investments (10,000 shares x [$58 - 60]) Investment in IBM shares ....................................................... Requirement 3 Investment in IBM shares (10,000 shares x [$61 - 58])..................... Unrealized holding loss on investment in IBM shares (from previous adjustment)................................. Unrealized holding gain on investment in IBM shares (difference)....................................................... 30,000 20,000 10,000 20,000 20,000
Note: This entry creates a net gain in a single account. It would be acceptable, but mechanically more cumbersome to leave a $20,000 balance in the loss account and also create a $30,000 gain.
Investment in Platinum Gauges, Inc. shares ............................... Cash......................................................................................... April 12 Investment in Zenith bonds.......................................................... Cash......................................................................................... July 18 Cash............................................................................................. Investment revenue.................................................................. October 15 Cash............................................................................................. Investment revenue.................................................................. October 16 Cash............................................................................................. Investment in Zenith bonds...................................................... Gain on sale of investments..................................................... November 1 Investment in LTD preferred shares ........................................... Cash......................................................................................... December 31 Adjusting entries: Investment in Platinum Gauges shares ....................................... Unrealized holding gain on investments
([$32 x 1 million shares] - $31 million)................................................
Unrealized holding loss on investments ([$74 x 500,000 shares] - $40 million).............................................. Investment in LTD preferred shares ....................................... Exercise 12-6 (concluded) 2004 January 23
3 3
($ in millions)
Cash ([1 million shares x 1/2] x $32)................................................ Unrealized holding gain on investments (1/2 amount from adjusting entry)................................ Gain on sale of investments (difference).................................... Investment in Platinum Gauges shares ($32 million balance after adjusting entry x 1/2)..................
March 1 Cash ($76 x 500,000 shares)............................................................. Loss on sale of investments (difference)........................................ Unrealized holding loss on investments (from adjusting entry)... Investment in LTD preferred (balance after adjusting entry).........
38 2 3 37
Requirement 2 2003 Income Statement
($ in millions)
Investment revenue (from July 18; Oct. 15).................................$3 Gain on sale of investments (from Oct. 16).................................. 1
Note: Unlike for trading securities, unrealized holding gains and losses are not included in income for securities available-for-sale.
Investment in Jackson Industry shares......................................... Cash ........................................................................................
Net income
90 90
No entry
Dividends
Cash (5% x $60 million).................................................................. Investment revenue..................................................................
Adjusting entry
3 3
Investment in Jackson Industry shares ($98 - 90 million)............... Unrealized holding gain on investment in Jackson Industry shares
8 8
Requirement 2 Investment revenue.......................... $3 million
An unrealized holding gain is not included in income for securities availablefor-sale.
December 17 Investment in Grocers’ Supply preferred shares ................. Cash.................................................................................. December 28 Cash...................................................................................... Investment revenue.......................................................... December 31 Investment in Grocers’ Supply preferred shares ................. Unrealized holding gain on investments ([$4 x 100,000 shares] - $350,000)................... 2004
January 5 Cash (selling price).................................................................. Loss on investments (to balance)............................................ Investment in Grocers’ Supply preferred shares (balance after adjusting entry)................................. Requirement 2 Balance Sheet (short-term investment): Investment in Grocers’ Supply preferred shares (balance after adjusting entry)............................................. Income Statement: Investment revenue (dividends)........................................... Unrealized holding gain on investments (from adjusting entry).........................................................
395,000 5,000 400,000
$400,000 $ 2,000 50,000
Note: Unlike for securities available-for-sale, unrealized holding gains and losses are included in income for trading securities.
Exercise 12-91.
Security Security Security Security Total A B C E
Investments reported as current assets. $ 910,000 100,000 780,000 490,000 $2,280,000
2. Investments reported as noncurrent assets. Security D $ 915,000 Security F 615,000 $1,530,000
Cost Security Totals A B $ 900,000 105,000 $1,005,000
Fair value $ 910,000 100,000 $1,010,000
Unrealized gain (loss) $10,000 (5,000) $ 5,000
4. Unrealized gain (or loss) component of shareholders’ equity. Securities Available-for-sale: Cost Security Totals C D $ 700,000 900,000 $1,600,000 Fair value $ 780,000 915,000 $1,695,000 Unrealized gain (loss) $80,000 15,000 $95,000
Exercise 12-10Requirement 1
Unrealized holding loss on investment in Yucatan Growers common shares ....................................... Investment in Yucatan Growers common shares ($1,175,000 - 1,200,000).......................................... Requirement 2 Investment in Yucatan Growers common shares ($1,275,000 - 1,200,000)................................................. Unrealized holding loss on investment in Yucatan Growers common shares ................................. Requirement 3 75,000 75,000 25,000 25,000
Investment in Yucatan Growers common shares ($1,375,000 - 1,200,000)................................................. Unrealized holding loss on investment in Yucatan Growers common shares (balance).................... Unrealized holding gain on investment in Yucatan Growers common shares (difference).................
175,000 145,000 30,000
Exercise 12-11
2. b
1. b
Exercise 12-12Requirement 1
Purchase
Investment in AMC common shares.................................... Cash ...............................................................................
Net income
480,000 480,000
No entry
Dividends Cash (20% x 400,000 shares x $0.25).........................................
Investment in AMC common shares ($505,000 - 480,000)...... Unrealized holding gain on investment in AMC common shares ............................................... Requirement 2
Investment in AMC common shares.................................... Cash ...............................................................................
Net income
480,000 480,000 50,000 50,000 20,000 20,000
Investment in AMC common shares (20% x $250,000) ......... Investment revenue.........................................................
Dividends Cash (20% x 400,000 shares x $0.25).........................................
Investment in AMC common shares...............................
Adjusting entry
No entry
Exercise 12-13
Purchase ($ in millions)
Investment in Nursery Supplies shares.................................... Cash ....................................................................................
Net income
56 56
Investment in Nursery Supplies shares (30% x $40 million) ...... Investment revenue..............................................................
Dividends
12 12
Cash (30% x 8 million shares x $1.25)........................................... Investment in Nursery Supplies shares................................
Adjusting entry
Investment in equity securities ($48 million – 31 million)............ Retained earnings (investment revenue from the equity method).
17 17
Requirement 2 Financial statements would be restated to the equity method for each year reported for comparative purposes. The income effect for years prior to those included in the comparative statements is reported in the statement of retained earnings as an adjustment to beginning retained earnings of the earliest year reported. A disclosure note also should describe the change. Requirement 3 When a company changes from the equity method, no adjustment is made to the carrying amount of the investment. Instead, the equity method is simply discontinued, and the new method is applied from then on. The balance in the investment account when the equity method is discontinued would serve as the new “cost” basis for writing the investment up or down to market value in the next set of financial statements. There also would be no restatement of prior years, but the change should be described in a disclosure note.
Exercise 12-16
Investment in Carne Cosmetics shares................................. Cash .................................................................................
Net income
68 68
Investment in Carne Cosmetics shares (25% x $40 million) ... Investment revenue..........................................................
Dividends
10 10
Cash (4 million shares x $1)...................................................... Investment in Carne Cosmetics shares.............................
Depreciation Adjustment
4 4
Investment revenue ($8 million [calculation below‡] ÷ 8 years). Investment in Carne Cosmetics shares............................. ‡Calculations:
Investee Net Assets Net Assets Purchased Difference Attributed to:
Investment in Lake Construction shares.............................. Cash .................................................................................
Net income
300 300
Investment in Lake Construction shares (20% x $150 million) Investment revenue..........................................................
Dividends
30 30
Cash (20% x $30 million)......................................................... Investment in Lake Construction shares..........................
Adjustment for depreciation
6 6
Investment revenue ($10 million [calculation below‡] ÷ 10 years) Investment in Lake Construction shares..........................
1 1
‡ calculation:
Investee Net Assets Net Assets Purchased Difference Attributed to:
⇓
Cost Fair value:
⇓
$300
⇓
$900 x 20% = $180
Goodwill:
$120
Book value: $800 x 20% = $160
Undervaluation of buildings($10) and land ($10): $20
Requirement 2 a. Investment in Lake Construction shares __________________________________________
($ in millions)
Exercise 12-17 (concluded) b. As investment revenue in the income statement. $30 million (share of income) – $1 million (depreciation adjustment) = $29 million c. Among investing activities in the statement of cash flows. $300 million
[Cash dividends received ($6 million) also are reported - as part of operating activities.]
1. b
Exercise 12-18
2. b 3. b
Exercise 12-19Requirement 1
Insurance expense (difference)............................................... Cash surrender value of life insurance ($27,000 – 21,000)...... Cash (2003 premium).......................................................... Requirement 2 Cash (death benefit)......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance)............ 64,000 6,000 70,000
Insurance expense (difference)........................................ Cash surrender value of life insurance ($4,600 – 2,500). . Cash (premium)..........................................................
22,900 2,100 25,000
Requirement 2 Cash (death benefit)......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance)............
ANALYSIS
250,000 16,000 234,000
Exercise 12-21
Previous Value:
Accrued interest (10% x $12,000,000) Principal Carrying amount of the receivable
New Value:
$ 1,200,000 12,000,000 $13,200,000
= =
Interest $1 million x 1.73554 * Principal $11 million x 0.82645 ** Present value of the receivable
Loss:
$1,735,540 9,090,950 (10,826,490) $ 2,373,510
* present value of an ordinary annuity of $1: n=2, i=10% ** present value of $1: n=2, i=10% JOURNAL ENTRIES
Problem 12-1Requirement 1
Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds).......................................... Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66).................................... Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1]).........................
($ in millions)
80 14 66
3.20 .10 3.30
3.20 .11 3.31
Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2003, balance sheet at its amortized cost – that is, its book value: Investment in bonds............................................................ Less: Discount on bond investment ($14 - .1 - .11 million) $80.00 13.79
Increases and decreases in the mar(et value 'etween the time a de't security is acquired and the day it matures to a prearranged maturity value are relatively unimportant if sale 'efore maturity isn’t an alternative. For this reason, if an investor has the )positive intent and a'ility* to hold the securities to maturity, investments in de't securities are classified as )held+to+maturity* and reported at amorti"ed cost rather than fair value in the 'alance sheet.
Problem 12-2Requirement 1
Investment in bonds (face amount)........................ Discount on bond investment (difference)......... Cash (price of bonds).......................................... Requirement 2 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x $66).................................... Requirement 3 Cash (4% x $80 million).......................................... Discount on bond investment (difference)............. Interest revenue (5% x [$66 + 0.1]).........................
,hen, to record it a fair value, we increase the investment 'y -./ 0 11.23 4 -5..6 million. An acceptable alternative to increasing (or decreasing) an investment to fair value directly with a debit (or credit) to the investment account itself is to instead debit (or credit) an asset valuation account to adjust the investment account indirectly. This, in fact, would be desirable when adjusting a debt security, like this investment in bonds, so we can continue to amortize its cost separately from fair market adjustments: Investment ad ustment to fair value.................... %nreali"ed holding gain on investments #-./ 0 11.23$ 5..6 5..6
Problem 12-3Requirement 1
2003 February 21 Investment in Distribution Transformers shares ......... Cash.......................................................................... March 18 Cash.............................................................................. Investment revenue................................................... September 1 Investment in American Instruments bonds ................ Cash.......................................................................... October 20 Cash.............................................................................. Investment in Distribution Transformers ............... Gain on sale of investments...................................... November 1 Investment in M&D Corporation shares ..................... Cash.......................................................................... 400,000 400,000
December 31 Adjusting entries: Investment revenue receivable..................................... Investment revenue ($900,000 x 10% x 4/12)............... Unrealized holding loss on investments ($850,000 - 900,000) Investment in American Instruments bonds ............ 30,000 30,000 50,000 50,000
Problem 12-3 (concluded) Investment in M&D Corporation shares Unrealized holding gain on investments ($1,460,000 - 1,400,000)......................... Closing entry: Investment revenue ($8,000 + 30,000)............................. Gain on sale of investments.......................................... Income summary...................................................... 38,000 25,000 63,000 60,000 60,000
Note: Unlike for trading securities, unrealized holding gains and losses are not included in income for securities available-for-sale.
Requirement 2 Balance sheet (short-term investment): Investment revenue receivable............. Investment in American Instruments bonds Investment in M&D Corporation shares Balance sheet (shareholders’ equity): Net unrealized holding gain on investments ($60,000 - 50,000)............. Income statement: Investment revenue ($8,000 + 30,000)........ Gain on sale of investments..................... Requirement 3 2004 $ 30,000 850,000 1,460,000
January 20 Cash.............................................................................. Unrealized holding gain on investments...................... Gain on sale of investments (to balance).................... Investment in M&D Corporation shares ($1,400,000 + 60,000)...................................... March 1 Cash.............................................................................. Investment revenue receivable................................. Investment revenue...................................................
December 12 Investment in FF&G Corporation bonds ...................................... Cash.......................................................................................... December 13 Investment in Investment in Ferry common shares ..................... Cash.......................................................................................... December 15 Cash.............................................................................................. Investment in FF&G Corporation bonds .................................. Gain on sale of investments ($12.1 – 12).................................... December 22 Investment in U.S. Treasury bills ................................................. Investment in U.S. Treasury bonds .............................................. Cash..........................................................................................
December 23 Cash.............................................................................................. Loss on sale of investments ($10 – 11)........................................... Investment in Ferry common shares ($22 x 1/2)......................... December 26 Cash (selling price).......................................................................... Gain on sale of investments ($57 – 56)....................................... Investment in U.S. Treasury bills (balance)................................ December 27 Cash (selling price).......................................................................... Loss on sale of investments ($63 – 65)........................................... Investment in U.S. Treasury bonds (balance)............................. December 28 Cash.............................................................................................. Investment revenue................................................................... Problem 12-4 (concluded) December 31
10 1 11
57 1 56
63 2 65
0.2 0.2
($ in millions)
Adjusting entry: Unrealized holding loss on investments ($10 million - [$22 million x 1/2])................................. Investment in Ferry common shares ........................................ Closing entry: Income summary (to balance).......................................................... Investment revenue ($5 + 0.2 million).............................................. Gain on sale of investments ($8 + 0.1 + 1 million)........................... Loss on sale of investments ($11 + 1 + 2 million)........................ Unrealized holding loss on investments (adjusting entry)............ .7 5.2 9.1 14.0 1.0
Note: Unlike for securities available-for-sale, unrealized holding gains and losses are included in income for trading securities.
Requirement 2
($ in millions)
Balance sheet (short-term investment): Investment in Ferry common shares (balance after adjusting entry) Income statement: Investment revenue (closing entry) Gain on sale of investments (closing entry) Loss on sale of investments (closing entry) Unrealized holding loss on investments (closing entry) Requirement 3 2004 January 2
10.0 5.2 9.1 (14.0) (1.0)
($ in millions)
Cash (selling price).......................................................................... Investment in Ferry common (balance after adjusting entry).......... Gain on sale of investments (difference)..................................... January 5 Investment in Warehouse Designs bonds .................................... Cash..........................................................................................
10.2 10.0 .2
34 34
($ in millions)
Problem 12-5
October 18 Investment in Millwork Ventures preferred shares ...................... Cash..........................................................................................
Cash.............................................................................................. Investment revenue................................................................... November 1 Investment in Holistic Entertainment bonds................................. Cash..........................................................................................
1.5 1.5
18 18
November 1 Cash.............................................................................................. Loss on sale of investments ($28 – 30)........................................... Investment in Kansas Abstractors bonds .................................
28 2 30
December 1 Investment in Household Plastics bonds....................................... Cash..........................................................................................
60 60
December 20 Investment in U.S. Treasury bonds .............................................. Cash..........................................................................................
5.6 5.6
December 21 Investment in NXS common shares ............................................. Cash.......................................................................................... December 23 Cash.............................................................................................. Investment in U.S. Treasury bonds .......................................... Gain on sale of investments ($5.7 – 5.6).....................................
December 29 Cash.............................................................................................. Investment revenue................................................................. December 31 Accrued interest: Investment revenue receivable - Holistic Entertainment ($18 million x 10% x 2/12)....................................... Investment revenue receivable - Household Plastics ($60 million x 12% x 1/12).................................................. Investment revenue ................................................................ Revaluations: Unrealized holding loss on investments ([2 million shares x $27.50] - $58 million)..................... Investment in Millwork Ventures preferred shares ............... Investment in NXS common shares ............................................. Unrealized holding gain on investments ([4 million shares x $11.50] - $44 million)...............
Note: Securities held-to-maturity are not adjusted to fair value.
3 3
0.3 0.6 0.9
3 3 2 2
Closing entry: Unrealized holding gain on investments (NXS)............................. Investment revenue ($3.0 + 1.5 + .9)................................................ Gain on sale of investments (U.S. Treasury bonds)........................... Loss on sale of investments (Kansas Abstractors)...................... Income summary (to balance)................................................... 2.0 5.4 .1 2.0 5.5
Note: Unlike for securities available-for-sale, unrealized holding gains and losses are included in income for trading securities.
2004 January 7 Cash.............................................................................................. Loss on sale of investments (to balance)......................................... Investment in NXS common shares (after adjusting entry)...........
43 3 46
Problem 12-6Requirement 1
Purchase Investment in Lavery Labeling shares.......................................... Cash ......................................................................................... Net income Investment in Lavery Labeling shares (30% x $160 million) ........... Investment revenue................................................................... Dividends Cash (10 million shares x $2)............................................................. Investment in Lavery Labeling shares...................................... Depreciation adjustment Investment revenue ([$80 million x 30%] ÷ 6 years)......................... Investment in Lavery Labeling shares...................................... 4 4 20 20 48 48
($ in millions)
‡Calculations:
Investee Net Assets Net Assets Purchased Difference Attributed to:
⇓
Cost Fair value: Book value:
⇓
$324
⇓
$880* x 30% = $264
Goodwill: Undervaluation of depr. assets:
$60
$800 x 30% = $240
$24
*[$800 + 80] = $880 Adjusting entry No entry Problem 12-6 (concluded) Requirement 2 Purchase Investment in Lavery Labeling shares.......................................... Cash ......................................................................................... Net income No entry Dividends Cash (10 million shares x $2)............................................................. Investment revenue................................................................... Adjusting entry Unrealized holding loss on investments
([10 million shares x $31] – $324 million)................................................. ($ in millions)
324 324
20 20
14 14
Investment in Lavery Labeling shares......................................
Problem 12-7Requirement 1
Purchase Investment in Vancouver T&M shares......................................... Cash ......................................................................................... Net income Investment in Vancouver T&M shares (40% x $140 million) .......... Investment revenue................................................................... Dividends Cash (40% x $30 million).................................................................. Investment in Vancouver T&M shares..................................... Inventory adjustment Investment revenue ($5 million x 40%: all sold in 2003)..................... Investment in Vancouver T&M shares..................................... Depreciation adjustment Investment revenue ([$20 million x 40%] ÷ 16 years)........................ Investment in Vancouver T&M shares..................................... .5 .5 2.0 2.0 12.0 12.0 56.0 56.0
($ in millions)
Requirement 4 -:// million cash outflow from investing activities -32 million cash inflow #dividends$ among operating activities
Problem 12-8
Requirement 1 Miller’s management should decide whether it has the ability to exercise significant influence over operating and financial policies of the Marlon Company. Ability to exercise significant influence is presumed for investments of 20 percent or more of voting stock and presumed not to exist for investments of less than 20 percent, other things being equal. Evidence to the contrary should be considered, including participation on the board of directors, technological dependency, material intercompany transactions, or interchange of managerial personnel. Requirement 2 a. Income statement: Investment revenue ($12 million x 1/6) Patent amortization adjustment ($4 million* ÷ 10)
*([$24 million] x 1/6]) ($ in millions)
Problem 12-9
Item Reporting Category __A_ 1. 35% of the nonvoting preferred stock T. Trading securities of American Aircraft Company M. Securities held-to-maturity __M_ 2. Treasury bills to be held-to-maturity A. Securities available-for-sale __M_ 3. Two-year note receivable from affiliate E. Equity method __N_ 4. Accounts receivable C. Consolidation __M_ 5. Treasury bond maturing in one week N. None of these __T_ 6. Common stock held in trading account for immediate resale. __T_ 7. Bonds acquired to profit from short-term differences in price. __E_ 8. 35% of the voting common stock of Computer Storage Devices Company. __C_ 9. 90% of the voting common stock of Affiliated Peripherals, Inc. __A_10. Corporate bonds of Primary Smelting Company to be sold if interest rates fall 1/2%. __A_11. 25% of the voting common stock of Smith Foundries Corporation: 51% family-owned by Smith family; fair value determinable. __E_ 12. 17% of the voting common stock of Shipping Barrels Corporation: Investor’s CEO on the board of directors of Shipping Barrels Corporation.
Problem 12-10Requirement 1
($ in millions)
Land.............................................................................................. Loss on debt restructuring............................................................. Note receivable......................................................................... Accrued interest receivable.......................................................
16 6 20 2
Requirement 2
ANALYSIS
Previous Value: Accrued interest (10% x $20,000,000) Principal Carrying amount of the receivable
Solutions Manual, Vol. 1, Chapter 12
December 31, 2006 Cash (required by new agreement).......................................... Note receivable (to balance)................................................. Interest revenue (10% x $14,545,391)............................... 1,000,000 454,609 1,454,609*
Cash (required by new agreement).......................................... 15,000,000 Note receivable (balance)................................................ 15,000,000
* rounded to amortize the note to $15,000,000 (per schedule below)
Amortization Schedule – Not required
Cash Interest by agreement Effective Interest 10% x Outstanding Balance .10(13,415,020) = .10(13,756,522) = .10(14,132,174) = .10(14,545,391) = Increase in Balance Discount Reduction Outstanding Balance
Previous Value: Accrued interest (10% x $20,000,000) Principal Carrying amount of the receivable New Value: $27,775,000 x 0.68301 * = Loss:
Solutions Manual, Vol. 1, Chapter 12
Cash (required by new agreement).......................................... 27,775,000 Note receivable (balance)................................................ 27,775,000
* rounded to amortize the note to $27,775,000 (per schedule below)
!o, this does not imply that the securities involved had not previously 'een written up a'ove the original -3: million cost. =olding gains and losses from securities availa'le+ for+sale are included in earnings when they are reali"ed 'y selling the securities. >hen Sprint’s securities were sold, the fair value of the shares had risen -6/ million since the investment was acquired. Five million dollars of that rise occurred prior to 3666, 'ut wasn’t recogni"ed in prior earnings 'ecause it wasn’t yet reali"ed 'y selling the investment. !ow, the entire -6/ million gain is recogni"ed in 3666 when it is actually reali"ed:
#- in millions$
Cash #given$........................................................................ %nreali"ed holding gain on investments #-3// 0 3: million$. Investment in securities #fair value at last reporting date$..... @ain on sale of investments #given$.................................
Integrating Case 12-3
SFAS 115, “Accounting For Certain Investments in Debt and Equity Securities,” follows a “mixed” approach to transition to the new standard. It calls for either a current approach or a prospective approach. Certain investments that previously were reported at lower of cost or market were required by the new Standard to be reported instead at their fair values. Fair values were not to be reported retroactively, but only from the effective date of the Standard forward. However, the cumulative income effect of holding gains and losses created in years before the change are reported by either a current approach or a prospective approach. For securities classified as “available-for-sale” unrealized holding gains and losses are reported as an adjustment to shareholders’ equity as of the beginning of the year of adoption. Unrealized holding gains and losses for securities classified as “trading securities” are reported in earnings of the year of adoption as the cumulative effect of a change in accounting principle. Pro forma effects are not reported.
Trueblood Accounting Case 12-4
A solution and extensive discussion materials accompany each case in the Deloitte & Touche Trueblood Case Study Series. These are available to instructors at: www.us.deloitte.com;rmt'cs//;
International Case 12-5
As stated in Renault’s disclosure note, France, like the United States, uses the “equity method.” However, unlike in the U.S., changes in the net assets of equity method investees are not reported in net income. Instead, investment revenue consists of dividends received. Another difference relates to non-equity investments. These are valued at the lower of cost or fair market value. In the U.S., they are classified as trading, availablefor-sale, or held-to-maturity. Trading and available-for-sale securities are reported at fair value; held-to-maturity at amortized cost.
Research Case 12-6
Answers to the questions will, of course, vary because students will research financial statements of different companies. The responses should identify securities held that are classified as trading securities, available-for-sale, or held-to-maturity. Although a company is not required to report individual amounts for the three categories of investments – held-tomaturity, available-for-sale, or trading – on the face of the balance sheet, that information should be presented in the disclosure notes. If securities available-forsale are held, there may be unrealized gains or losses reported in the shareholders’ equity section of the balance sheet. Investments in securities available-for-sale are reported at fair value, and holding gains or losses are not included in the determination of income for the period. Instead, they are reported as a separate component of shareholders’ equity. Unlike for securities available-for-sale, unrealized holding gains and losses are included in income for trading securities. There may also be gains or losses from the sale of investments during the year. There also will likely be investment revenue (dividends or interest) in the income statement. The statement of cash flows will report acquisitions or disposals of investments as investing activities. Investment revenue is an operating activity.
Real World Case 12-7
Requirement 1 The 2001 balance sheet reports the following two current and two noncurrent asset categories: !""1 C%AAB!, <SSB,S: Cash and cash equivalents Short+term investments OTHER ASSETS: Investments in de't and equity securities Investments in associated companies -61,///,/// -3?/,///,/// -556,///,/// -222,///,/// -2,23/,///,/// -3,272,///,/// -7,///,/// -:65,///,/// !"""
for-sale are not acquired for the purpose of profiting from short-term market price changes, so gains and losses from holding these securities while prices change are not considered relevant performance measures to be included in earnings. Gross unrealized holding gains and losses of Delta are reflected as adjustments to "Accumulated other comprehensive income," net of related income taxes. Realized gains or losses are reported in the income statement if any of these securities were sold during any year reported.
Case 12-7 (continued) Requirement 3 Investments accounted for using the equity method mainly are described in the note: Investments in Associated Companies (note 1) – We use the equity method to account for our 40% ownership interest in WORLDSPAN, L.P. (Worldspan), a computer reservations system partnership. Our equity earnings from this investment totaled $19 million in 2001, $59 million in 2000 and $30 million in 1999. We also received cash dividends of $70 million in 2001, $32 million in 2000 and $100 million in 1999 related to our investment in Worldspan. We account for our 18% ownership interest in Orbitz, LLC, an on-line travel agency, under the equity method. We accounted for our investments in Comair Holdings and ASA Holdings under the equity method until November 22, 1999 and April 1, 1999, respectively. (This is consistent with accounting for investments over which the investor has significant influence by the equity method.)
"Miscellaneous income (expense), net" in the Consolidated Statements of Income. Delta reported gains from the sale of investments of $127 million in 2001, $301 million in 2000, and $927 million in 1999. Unrealized holding gains and losses from availablefor-sale securities are not reported in the income statement.
Case 12-7 (concluded) Requirement 5 Cash outflows from acquiring these investments or inflows from selling them are reported as investing activities in the company’s comparative statements of cash flows. Whether they are specifically identifiable depends on the degree of dissagregation the company uses in reporting its cash flows. Information on investing activities assists investors and creditors by indicating the direction the company is directing its funds. Delta's Statement of Cash Flows reports: Increase (decrease) in short-term investments, net.
Real World Case 12-8
Requirement 1 The note indicates Unrealized holding gains during 2000 in the amount of $531 million. This is not the amount Microsoft would include as a separate component of shareholders’ equity. Actually, the balance sheet amount is the Accumulated net unrealized holding gains. That is, over time, there have been, presumably, both unrealized gains and losses. This is the net, accumulated amount. The 2000 amount in the disclosure note is the 2000 addition to the accumulated amount. Requirement 2 Aeclassification ad ustment for gains included in net income refers to unreali"ed holding gains that occurred in periods prior to the period in which the securities are sold. =olding gains and losses from securities availa'le+for+sale are included in earnings when they are reali"ed 'y selling the securities. >hen Cicrosoft sold securities in 2///, the entire increase in the fair value of the shares since the investment was acquired was included in earnings. ,he portion of that rise that occurred prior to 2///, 'ut wasn’t recogni"ed in prior earnings 'ecause it wasn’t yet reali"ed 'y selling the investment, is what Cicrosoft refers to as it reclassification ad ustment. ,hat would 'e the de'it to %nreali"ed holding gains when the entire gain is recogni"ed in 2/// when it is actually reali"ed. Requirement 3 In addition to net income, comprehensive income includes up to four other changes in equity: !et unreali"ed holding gains #losses$ on investments, Foreign currency translation ad ustments, %nreali"ed pension cost, and &eferred gain or loss from derivatives. ,wo of these + !et unreali"ed holding gains #losses$ on investments and Foreign currency translation ad ustments 0 are specifically mentioned in Cicrosoft’s disclosure note, so potentially, )other* refers to either or 'oth of the remaining two + %nreali"ed pension cost and &eferred gain or loss from derivatives.