M.S Steel Structure With Lexon Sheet, Hasnain Working
Content
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE WITH MS PIPE, LOW-E GLASS ON CURTAIN WALL AND LEXON SHEET ON ROOF Sr. No. Description
Unit
Qty
Rate
Amount
1
M.S Builtup Section 3x3, 2x2
KG
40,500.00
85.00
3,442,500.00
2
Glass (Low-E) i/c installation
Sft
8,560.00
1,000.00
8,560,000.00
3
LEXON Sheet (Baisc)
Sft
4,650.00
250.00
1,162,500.00
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
100.00
41,200.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
100.00
23,000.00
6
3" wide 16SWG SS covering patti
Rft
2,752.00
125.00
344,000.00
7
PCC (1:2:4)
Cft
115.00
350.00
40,250.00
8
Sand
Cft
341.00
60.00
20,460.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
210,500.00
10
Steel G-40
Ton
0.80
85,000.00
68,000.00
11
Steel G-60
Ton
1.50
88,000.00
132,000.00
12
M16, Anchor bolt
No
144.00
1,000.00
144,000.00
13
M12, Anchor bolt
No
224.00
1,200.00
268,800.00
14
Rubber Pad
No
56.00
600.00
33,600.00
15
Welding Rods
KG
3,125.00
158.00
493,750.00
16
Fabrication and fixing Cost
Sft
14,050.00
250.00
3,512,500.00
17
Concrete Work
Job
1.00
45,000.00
45,000.00
17
Red Oxide
Sft
27,000.00
6.00
162,000.00
18
Dico Paint
Sft
27,000.00
60.00
1,620,000.00
Total Design Fee 1.5% Sub-Cont Tax 8% Sub-Cont Profit 15% Total
20,324,060.00 304,860.90 1,625,924.80 3,048,609.00 25,303,454.70
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE WITH MS PIPE, LOW-E GLASS ON CURTAIN WALL AND Sr. No. Description 1 M.S Builtup Section 3x3, 2x2 2
Unit KG
Qty 40,500.00
Rate 55.00
Glass (Low-E) i/c installation
Sft
-
1,000.00
Glass 8mm Thick
Sft
27,500.00
70.00
Tempering for 50%
Sft
13,750.00
50.00
3
LEXON Sheet (Baisc)
Sft
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
65.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
65.00
6
3" wide 16SWG SS covering patti
Rft
2,752.00
100.00
7
PCC (1:2:4)
Cft
115.00
350.00
8
Sand
Cft
341.00
60.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
10
Steel G-40
Ton
0.80
53,000.00
11
Steel G-60
Ton
1.50
56,000.00
12
M16, Anchor bolt
No
144.00
700.00
13
M12, Anchor bolt
No
224.00
900.00
14
Rubber Pad
No
56.00
400.00
15
Welding rods
KG
3,000.00
124.00
16
Fabrication and fixing Cost
Sft
14,050.00
175.00
17
Concrete Work
Job
1.00
35,000.00
18
Red Oxide
Sft
27,000.00
4.00
19
Dico Paint
Sft
27,000.00
45.00
-
250.00
Total
Design Fee 0% Sub-Cont Tax 6% Sub-Cont Profit 15% Total
N LIMITED AMABAD
ASS ON CURTAIN WALL AND Amount 2,227,500.00 1,925,000.00 687,500.00 26,780.00 14,950.00 275,200.00 40,250.00 20,460.00 210,500.00 42,400.00 84,000.00 100,800.00 201,600.00 22,400.00 372,000.00 2,458,750.00 35,000.00 108,000.00 1,215,000.00 10,068,090.00
604,085.40 1,510,213.50 12,182,388.90
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE Sr. No. Description
Unit
Qty
Rate
Amount
1
SS Pipe 201
Rft
25,000.00
180.00
4,500,000.00
2
Glass (Low-E) i/c fixing
Sft
8,560.00
1,000.00
8,560,000.00
3
LEXON Sheet
Sft
4,650.00
250.00
1,162,500.00
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
100.00
41,200.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
100.00
23,000.00
6
3" SS covering patti
Rft
2,752.00
125.00
344,000.00
7
PCC (1:2:4)
Cft
115.00
350.00
40,250.00
8
Sand
Cft
341.00
60.00
20,460.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
210,500.00
10
Steel G-40
Ton
0.80
85,000.00
68,000.00
11
Steel G-60
Ton
1.50
88,000.00
132,000.00
12
M16, Anchor bolt
No
144.00
1,000.00
144,000.00
13
M12, Anchor bolt
No
224.00
1,200.00
268,800.00
14
Rubber Pad
No
56.00
600.00
33,600.00
15
Organ welding Rods
No
5,600.00
1,200.00
6,720,000.00
16
Concrete work Labor cost
Job
1.00
45,000.00
45,000.00
17
Fabrication labor Cost
Sft
14,050.00
250.00
3,512,500.00 -
Total Design Fee 1.5% Sub-Cont Tax 8% Sub-Cont Profit 15% Total
25,825,810.00 387,387.15 2,066,064.80 3,873,871.50 32,153,133.45
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE
Area = 45.288 S Description
Unit
Qty
Rate
SS Pipe 201 Grade
Rft
115.00
250.00
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting
Sft
31.25
1,000.00
10mm multiwall LEXAN sheet
Sft
14.04
1,800.00 Total - A
MS plate @ 0.4% 3" SS covering patti @ 0.4% Anchor bolt @ 1.5% Rubber pad @ 0.10% Organ welding @ 10% PCC, RCC @ 2.0% Total - B Total cost for 45.288 Sft (A + B) for 01/Sft
Area = 45.288 Sft Amount
28,750.00 31,248.72 25,270.70 85,269.42 341.08 341.08 1,279.04 85.27 8,526.94 1,705.39 12,278.80 97,548.22 2,153.95
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD
STEEL STRUCTURE WITH MS PIPE, LOW-E GLASS ON CURTAIN WALLS A LOW-E GLASS WITH SAFETY FILM ON ROOF
Description
Unit
Qty
MS Pipe (2"x2"x16SWG)
Rft
125.00
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting on Curtain wall
Sft
31.25
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting with safety film on roof
Sft
14.04
MS plate @ 0.5% Anchor bolt @ 2% Rubber pad @ 0.3% Red oxide @ 1% Dico Paint @ 10% PCC, RCC @ 3%
Total cost for 45.288 Sft (A + B)
N LIMITED AMABAD
ASS ON CURTAIN WALLS AND LM ON ROOF Area = 45.288 Sft Rate
Amount
125.00
15,625.00
1,000.00
31,248.72
1,300.00
18,251.06
Total - A
65,124.78 325.62 1,302.50 195.37 651.25 6,512.48 1,953.74
Total - B
10,940.96
ost for 45.288 Sft (A + B) for 01/Sft
76,065.75 1,679.60
Unit
Qty
Rate
Amount
1
M.S Builtup Section 3x3, 2x2
KG
40,500.00
85.00
3,442,500.00
2
Glass (Low-E) i/c installation
Sft
8,560.00
1,000.00
8,560,000.00
3
LEXON Sheet (Baisc)
Sft
4,650.00
250.00
1,162,500.00
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
100.00
41,200.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
100.00
23,000.00
6
3" wide 16SWG SS covering patti
Rft
2,752.00
125.00
344,000.00
7
PCC (1:2:4)
Cft
115.00
350.00
40,250.00
8
Sand
Cft
341.00
60.00
20,460.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
210,500.00
10
Steel G-40
Ton
0.80
85,000.00
68,000.00
11
Steel G-60
Ton
1.50
88,000.00
132,000.00
12
M16, Anchor bolt
No
144.00
1,000.00
144,000.00
13
M12, Anchor bolt
No
224.00
1,200.00
268,800.00
14
Rubber Pad
No
56.00
600.00
33,600.00
15
Welding Rods
KG
3,125.00
158.00
493,750.00
16
Fabrication and fixing Cost
Sft
14,050.00
250.00
3,512,500.00
17
Concrete Work
Job
1.00
45,000.00
45,000.00
17
Red Oxide
Sft
27,000.00
6.00
162,000.00
18
Dico Paint
Sft
27,000.00
60.00
1,620,000.00
Total Design Fee 1.5% Sub-Cont Tax 8% Sub-Cont Profit 15% Total
20,324,060.00 304,860.90 1,625,924.80 3,048,609.00 25,303,454.70
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE WITH MS PIPE, LOW-E GLASS ON CURTAIN WALL AND Sr. No. Description 1 M.S Builtup Section 3x3, 2x2 2
Unit KG
Qty 40,500.00
Rate 55.00
Glass (Low-E) i/c installation
Sft
-
1,000.00
Glass 8mm Thick
Sft
27,500.00
70.00
Tempering for 50%
Sft
13,750.00
50.00
3
LEXON Sheet (Baisc)
Sft
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
65.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
65.00
6
3" wide 16SWG SS covering patti
Rft
2,752.00
100.00
7
PCC (1:2:4)
Cft
115.00
350.00
8
Sand
Cft
341.00
60.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
10
Steel G-40
Ton
0.80
53,000.00
11
Steel G-60
Ton
1.50
56,000.00
12
M16, Anchor bolt
No
144.00
700.00
13
M12, Anchor bolt
No
224.00
900.00
14
Rubber Pad
No
56.00
400.00
15
Welding rods
KG
3,000.00
124.00
16
Fabrication and fixing Cost
Sft
14,050.00
175.00
17
Concrete Work
Job
1.00
35,000.00
18
Red Oxide
Sft
27,000.00
4.00
19
Dico Paint
Sft
27,000.00
45.00
-
250.00
Total
Design Fee 0% Sub-Cont Tax 6% Sub-Cont Profit 15% Total
N LIMITED AMABAD
ASS ON CURTAIN WALL AND Amount 2,227,500.00 1,925,000.00 687,500.00 26,780.00 14,950.00 275,200.00 40,250.00 20,460.00 210,500.00 42,400.00 84,000.00 100,800.00 201,600.00 22,400.00 372,000.00 2,458,750.00 35,000.00 108,000.00 1,215,000.00 10,068,090.00
604,085.40 1,510,213.50 12,182,388.90
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE Sr. No. Description
Unit
Qty
Rate
Amount
1
SS Pipe 201
Rft
25,000.00
180.00
4,500,000.00
2
Glass (Low-E) i/c fixing
Sft
8,560.00
1,000.00
8,560,000.00
3
LEXON Sheet
Sft
4,650.00
250.00
1,162,500.00
4
MS Plate (7.5"x7.5"x0.5")
Kg
412.00
100.00
41,200.00
5
MS Plate (10"x10"x0.5")
Kg
230.00
100.00
23,000.00
6
3" SS covering patti
Rft
2,752.00
125.00
344,000.00
7
PCC (1:2:4)
Cft
115.00
350.00
40,250.00
8
Sand
Cft
341.00
60.00
20,460.00
9
RCC(1:1.5:3)
Cft
421.00
500.00
210,500.00
10
Steel G-40
Ton
0.80
85,000.00
68,000.00
11
Steel G-60
Ton
1.50
88,000.00
132,000.00
12
M16, Anchor bolt
No
144.00
1,000.00
144,000.00
13
M12, Anchor bolt
No
224.00
1,200.00
268,800.00
14
Rubber Pad
No
56.00
600.00
33,600.00
15
Organ welding Rods
No
5,600.00
1,200.00
6,720,000.00
16
Concrete work Labor cost
Job
1.00
45,000.00
45,000.00
17
Fabrication labor Cost
Sft
14,050.00
250.00
3,512,500.00 -
Total Design Fee 1.5% Sub-Cont Tax 8% Sub-Cont Profit 15% Total
25,825,810.00 387,387.15 2,066,064.80 3,873,871.50 32,153,133.45
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD STEEL STRUCTURE
Area = 45.288 S Description
Unit
Qty
Rate
SS Pipe 201 Grade
Rft
115.00
250.00
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting
Sft
31.25
1,000.00
10mm multiwall LEXAN sheet
Sft
14.04
1,800.00 Total - A
MS plate @ 0.4% 3" SS covering patti @ 0.4% Anchor bolt @ 1.5% Rubber pad @ 0.10% Organ welding @ 10% PCC, RCC @ 2.0% Total - B Total cost for 45.288 Sft (A + B) for 01/Sft
Area = 45.288 Sft Amount
28,750.00 31,248.72 25,270.70 85,269.42 341.08 341.08 1,279.04 85.27 8,526.94 1,705.39 12,278.80 97,548.22 2,153.95
NATIONAL CONSTRUCTION LIMITED PITAD PROJECT H-8/4 ISLAMABAD
STEEL STRUCTURE WITH MS PIPE, LOW-E GLASS ON CURTAIN WALLS A LOW-E GLASS WITH SAFETY FILM ON ROOF
Description
Unit
Qty
MS Pipe (2"x2"x16SWG)
Rft
125.00
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting on Curtain wall
Sft
31.25
Low-E Glass (6mm low-E glass + 12mm cavity + 6mm plain glass) including fitting with safety film on roof
Sft
14.04
MS plate @ 0.5% Anchor bolt @ 2% Rubber pad @ 0.3% Red oxide @ 1% Dico Paint @ 10% PCC, RCC @ 3%
Total cost for 45.288 Sft (A + B)
N LIMITED AMABAD
ASS ON CURTAIN WALLS AND LM ON ROOF Area = 45.288 Sft Rate
Amount
125.00
15,625.00
1,000.00
31,248.72
1,300.00
18,251.06
Total - A
65,124.78 325.62 1,302.50 195.37 651.25 6,512.48 1,953.74
Total - B
10,940.96
ost for 45.288 Sft (A + B) for 01/Sft
76,065.75 1,679.60
