Renovation

Project: Proposed Renovation
Subject: Scope of Work and Cost Estimate
Description
Civil Works
1. Floor Tiles 30 x 30
2. Portland Cement
3. ABC Grout/Filler

Unit
ea
bags
bags

Qty Unit Cost

Total

1,000.0
10.0
28.0

27.50
230.00
85.00

27,500.00
2,300.00
2,380.00

Painting Work
1. Acrylic Concrete Sealer
2. Acrylic Semi-Gloss Latex
3. Concrete Neutralizers
4. Tinting Color
5. Paint Brush 2"
6. Paint Brush 3"
7. Sand Paper
8. Paint Roller
9. Roller Pan

gal
gal
gal
tin
ea
ea
ea
ea
ea

16.0
32.0
8.0
4.0
2.0
3.0
50.0
3.0
3.0

350.00
410.00
360.00
85.00
35.00
40.00
10.00
90.00
180.00

5,600.00
13,120.00
2,880.00
340.00
70.00
120.00
500.00
270.00
540.00

Miscellaneous
1. Consumable Hardware

lot

1.0

6,000.00

6,000.00

Material Cost
Labor Cost @ 30%
Overhead Cost @ 20%

Total Estimated Cost

61,620.00
17,229.00
14,931.80

93,780.80