2010 State of the Towns

2010
A Publication of the Loudoun County
Department of Economic Development
October, 2010
State of the Towns

State of the Towns 2010
2

State of the Towns 2010
Table of Contents
Introduction: ................................................................................................................................... 4
SECTION 1: An Economic Synopsis ................................................................................................ 5
Table 1: Amount and Percentage of Land the Towns Occupy in Loudoun .................................... 5
Table 2: Population by Number and Percentage of the County the Towns Represent ................. 6
Table 3: Taxable, Assessed Real Property Value and the Change from the Previous Year ............ 7
Table 4: Taxable and Exempt, Assessed Real Property Value and the Change from the Previous
Year ................................................................................................................................................. 8
Table 5: Tax Year 2010 Tangible Revenue ...................................................................................... 9
Table 6: Taxable Parcels ................................................................................................................ 10
Table 7: Taxable and Exempt Parcels............................................................................................ 10
Table 9: New Business Licenses Issued by Fiscal Year (July-!ƵŶĞ ͛Ϭϴ-͚Ϭϵ Θ ͛Ϭϵ-͚ϭϬͿ .................... 12
Table 10: Square Footage of Existing Space ................................................................................. 13
Table 11: Square Footage of Space under Construction .............................................................. 14
Table 12: Square Footage of Space in the Pipeline ...................................................................... 14
Table 14: Utility Expenses of Towns ............................................................................................. 15
Table 13: Expenses by Town ......................................................................................................... 15
Table 15 Residential Development: Dwellings ............................................................................. 16
SECTION 2: An Overview of Assets .............................................................................................. 17
Hamilton........................................................................................................................................ 18
Hillsboro ........................................................................................................................................ 23
Leesburg ........................................................................................................................................ 25
Lovettsville .................................................................................................................................... 31
Middleburg .................................................................................................................................... 35
Purcellville ..................................................................................................................................... 39
Round Hill ...................................................................................................................................... 43
















State of the Towns 2010
3

Acknowledgements

Any time a report such as this is brought together it can only be accomplished with the
generous help of others. Particularly because this was the first time to create a report to
summarize the economic role of the towns; it required a lot of help to gather the data. I would
like to thank those that helped to provide data:

From the office of the Commissioner of the Revenue, Bob Wertz and Martha Parks
County Demographer, Jill Allmon
From the town of Leesburg, Research Manager Betsy Fields and Economic Development
Manager Marantha Edwards
From the Mapping and GIS Department, Chris Thomas
From the Town of Hamilton͛Ɛ ÞůĂŶŶŝŶŐ CŽŵŵŝƐƐŝŽŶ, Bill Gallent
From the Town of Lovettsville, Town Manager Keith Markel
From the Town of Middleburg, Economic Development Coordinator Cindy Pearson
From the Town of Purcellville, Assistant Town Manager Patrick Childs and Director of
Planning and Zoning Martha Semmes
From the Town of Round Hill, Town Administrator John Barkley
From the Town of Hillsboro, Mayor Vance



























State of the Towns 2010
4

Introduction:

This documented was created for the purpose of gathering into one place economic data
relating to the seven incorporated towns of Loudoun County to demonstrate their role in the
overall economy of the county. The report will provide citizens and decision makers with
information to help better understand the towns as they develop, plan for the future, and
identify trends. Greater value will come in future years as we compare the information over
time.

The data has been collected from different sources and, in all cases, has been cited. There is
always a level of error and all efforts have been made to present the most accurate data
possible from the various sources listed in the Acknowledgements and cited beneath the tables.

Loudoun County has seven incorporated towns. Only Accomack County on the Eastern Shore of
the Delmarva Peninsula, with 14, has more incorporated towns in the state of Virginia.
Rockingham County has seven incorporated towns as well, though the town of Grottoes is
partially in Rockingham and Augusta Counties.

The seven towns are often viewed individually and distinctly, but when the data is collated, a
picture begins to emerge which shows the significant contributions the towns make to the
county at large. While the towns only account for a little over three percent of the land area,
the facts reveal the following noteworthy points. The towns account for:

Twelve percent of taxable and exempt property
Seventeen percent of the population
Nearly forty percent of new business licenses issued in the County last year
The total retail space in the towns is equivalent to double the square footage built at
Dulles Town Center
The total office space is equivalent to Verizon Business corporate campus in Ashburn
The towns increased the percentage of taxable property that they represent in Loudoun
by over three percent between 2009 and 2010
In the last year the towns increased their total tangible personal property tax while the
county collections decreased

The towns clearly are hubs for economic activity, serve as great locations to start and grow a
business, and offer quality of life amenities that people search out when choosing a location for
their home or business.

Any questions about the information in this document should be directed to the Loudoun
County Department of Economic Development. It can be reached at 703-777-0426.


State of the Towns 2010
5

SECTION 1: An Economic Synopsis
Table 1: Amount and Percentage of Land the Towns
Occupy in Loudoun
Towns Acres SQ Miles % of County
Hamilton 134 0.21 0.04%
Hillsboro 55 0.09 0.02%
Leesburg 7,983 12.47 2.40%
Lovettsville 528 0.82 0.16%
Middleburg 662 1.03 0.20%
Purcellville 2,030 3.17 0.61%
Round Hill 237 0.37 0.07%
Total of Towns 11,629 18.17 3.49%
County (minus towns) 321,947 503.04 96.74%
Source: County Assessor's Office & County Demographer

The area the towns occupy does not typically change dramatically from year to
year, however Middleburg did experience significant growth. With the annexation
of land for the Salamander Resort, Middleburg grew in area from 393 acres to
662.

The towns range in size from the smallest, Hillsboro, at less than one-tenth of a
square mile, to Leesburg, at nearly 12.5 square miles. All together the towns
account for 18 square miles of the county, representing about 3.5% of the total
land area in the county.















State of the Towns 2010
6

Table 2: Population by Number and Percentage of the
County the Towns Represent
Towns Pop '09 Pop '10 Change % of County '09 % of County '10
Hamilton 542 551 9 0.19% 0.19%
Hillsboro 84 84 0 0.03% 0.03%
Leesburg 38,175 38,764 589 13.70% 13.38%
Lovettsville 1,554 1,750 196 0.56% 0.60%
Middleburg 726 758 32 0.26% 0.26%
Purcellville 6,884 6,982 98 2.47% 2.41%
Round Hill 588 595 7 0.21% 0.21%
Total of Towns 48,553 49,483 930 17.43% 17.08%
County (minus towns) 230,038 240,254 10,216 82.57% 82.92%
Total of County 278,591 289,737 11,146 100% 100%
Source: County Assessor's Office & County Demographer
















1,554
1,750
1,450
1,500
1,550
1,600
1,650
1,700
1,750
1,800
2009 2010
Lovettsville Population Change
11%
%

Lovettsville experienced the
greatest percentage increase of
any town in population in the past
year. Leesburg had the largest
increase in real numbers at 589
though only a 2% increase.

The towns increased in
population by 930 people in
the past year, however they
account for a slightly less
percentage of the County as
a whole, falling from 17.43%
to 17.08% of the County.

State of the Towns 2010
7

Table 3: Taxable, Assessed Real Property Value and the
Change from the Previous Year

Towns Assessed Value '09
% of County
'09 Assessed Value '10
% of
County
'10
$ Value Change ͛Ϭϵ
to '10
%
Change
͛ϬϵƚŽ
'10
Hamilton $67,022,400 0.12% $61,112,700 0.11% -$5,909,700 -0.01%
Hillsboro $15,674,300 0.03% $14,153,400 0.03% -$1,520,900 0.00%
Leesburg $5,628,792,118 10.07% $5,557,189,300 10.44% -$71,602,818 0.36%
Lovettsville $189,139,300 0.34% $185,319,100 0.35% -$3,820,200 0.01%
Middleburg $248,836,600 0.45% $237,659,000 0.45% -$11,177,600 0.00%
Purcellville $968,103,800 1.73% $954,470,700 1.79% -$13,633,100 0.06%
Round Hill $72,018,600 0.13% $63,808,300 0.12% -$8,210,300 -0.01%
Total of Towns $7,189,587,118 12.87% $7,073,712,500 13.29% -$115,874,618 0.42%
County (minus
towns) $48,680,591,470 87.13% $46,159,433,500 86.71% -$2,521,157,970 -0.42%
Source: Loudoun County 2009/2010 Assessment Summary

Summary: The towns increased the percentage of taxable property that they
represent in Loudoun from 12.87% to 13.29%. However, they still lost
$115,874,618 in value, which suggests the rest of the County lost value at a faster
rate than the towns. Annexation of additional parcels may also have contributed
to the increase as a percentage of taxable property in the County that the towns
represent.

While the taxable and exempt parcels represent a total picture, an examination of
the taxable parcels alone is useful to understand the impact the towns have on
the current, taxable real property.









State of the Towns 2010
8


Table 4: Taxable and Exempt, Assessed Real Property
Value and the Change from the Previous Year
Towns
Assessed Value
'09
% County
'09
Assessed Value
'10
%County
'10 $Change '10
%Change
'10
Hamilton $81,447,400 0.12% $73,573,500 0.11% -$7,873,900 -0.01%
Hillsboro $15,674,300 0.02% $14,153,400 0.02% -$1,520,900 0.00%
Leesburg $6,406,265,618 9.28% $6,282,421,800 9.50% -$123,843,818 0.23%
Lovettsville $207,214,500 0.30% $201,894,700 0.31% -$5,319,800 0.01%
Middleburg $281,502,200 0.41% $284,399,600 0.43% $2,897,400 0.02%
Purcellville $1,097,193,900 1.59% $1,107,378,900 1.68% $10,185,000 0.09%
Round Hill $78,551,800 0.11% $69,296,800 0.10% -$9,255,000 -0.01%
Total of Towns $8,167,849,718 11.83% $8,033,118,700 12.15% -$134,731,018 0.33%
County (minus
towns) $60,886,161,388 88.17% $58,063,840,900 87.85% -$2,822,320,488 -0.33%
Source: Loudoun County 2009/2010 Assessment Summary

Summary: This information tells a similar story as the previous table; however it
includes taxable and exempt property, thus reflecting a more complete picture of
the property in the towns. The towns increased their percentage from 11.83% to
12.15% though still losing over $134 million in value.















This data suggests that the
property in the towns held
their value better than the
rest of the County.

State of the Towns 2010
9

Summary: The information in this chart is fairly dramatic when compared with the previous
year. This information shows the Tangible Revenue collected by the county from businesses
located in the towns. In the last year the town increased their total percentage of Tangible
Revenue from 3.88% to 5.03% which equaled an increase of $66,574. In the same period the
County decreased their Tangible Revenue by almost $12.5 million. This illustrates that towns
have an increased role as a location for business compared to the rest of the County.








Table 5: Tax Year 2010 Tangible Revenue

State of the Towns 2010
10

Table 6: Taxable Parcels
Towns # of Parcels '09
% of County
'09 # of Parcels '10
% of County
'10 Change % Change
Hamilton 236 0.21% 236 0.18% 0 -0.03%
Hillsboro 54 0.05% 54 0.04% 0 -0.01%
Leesburg 13,996 12.42% 14,037 10.57% 41 -1.86%
Lovettsville 786 0.70% 785 0.59% -1 -0.11%
Middleburg 494 0.44% 496 0.37% 2 -0.07%
Purcellville 2,755 2.45% 2,756 2.07% 1 -0.37%
Round Hill 260 0.23% 259 0.19% -1 -0.04%
Total of Towns 18,581 16.49% 18,623 14.02% 42 -2.47%
County (minus
towns) 94,090 83.51% 114,237 85.98% 20,147 2.47%
Source: Loudoun County 2009/2010 Assessment Summary

Table 7: Taxable and Exempt Parcels
Towns # of Parcels '09
% of County
'09 # of Parcels '10
% of County
'10 Change % Change
Hamilton 255 0.22% 255 0.19% 0 -0.03%
Hillsboro 54 0.05% 54 0.04% 0 -0.01%
Leesburg 14,185 12.47% 14,231 10.59% 46 -1.88%
Lovettsville 810 0.71% 809 0.60% -1 -0.11%
Middleburg 560 0.49% 564 0.42% 4 -0.07%
Purcellville 2,823 2.48% 2,828 2.10% 5 -0.38%
Round Hill 286 0.25% 286 0.21% 0 -0.04%
Total of Towns 18,973 16.67% 19,027 14.16% 54 -2.52%
County (minus
towns) 94,811 83.33% 115,382 85.84% 20,571 2.52%
Source: Loudoun County 2009/2010 Assessment Summary

Summary: In 2010, the number of parcels in the seven towns was 19,027 which represents
fourteen percent of the total parcels in the county. It is logical that there would be a higher
percentage of parcels in the towns than the area they occupy (3.49%) because they have many,
smaller parcels for homes and businesses. There are a total of 54 more Taxable and Exempt
Parcels in the towns from the previous year.





State of the Towns 2010
11

Table 8: Business Licenses Issued by Fiscal Year
(July-:ƵŶĞ͚Ϭϴ-͚ϬϵΘ͚Ϭϵ-͚ϭϬͿ
Town ͚09 Number ͚10 Number Change
͚09 % of
County
͛ϭϬ% of
County
Hamilton

32

48

16 0.18% 0.26%
Hillsboro NA

10 NA NA 0.05%
Leesburg

2,112

2,158

46 11.92% 11.68%
Lovettsville

65

239

174 0.37% 1.29%
Middleburg

214

265

51 1.21% 1.43%
Purcellville

697

834

137 3.93% 4.51%
Round Hill

63

72

9 0.36% 0.39%
Total

3,183

3,626

443 17.96% 19.63%
County (Excluding
Towns)

14,536

14,848

312 82.04% 80.37%
*Renewals are issued in March
Source: Commissioner of the Revenue's Office for the County and each town provided their own data

1Ž ŐĂŝŶ Ă ďĞƚƚĞƌ ŝĚĞĂ ŽĨ ƚŚĞ ƌŽůĞ ƚŚĂƚ ƚŚĞ ƚŽǁŶƐ͛ ďƵƐŝŶĞƐƐĞƐ ƉůĂLJ ŝŶ ƚŚĞ ĐŽƵŶƚLJ͕ ĂŶ ĞdžĂŵŝŶĂƚŝŽŶ
of the trending in number of business licenses issued reveal a substantial contribution.















Fact: The seven towns had a greater increase in
the number of business licenses issued than the
entire rest of the County combined at 443 to 312.
They also increased their share of overall business
licenses in the County from 17.96% to 19.3%,
further demonstrating the towns to be hotspots
for entrepreneurship and business growth.

State of the Towns 2010
12

Table 9: New Business Licenses Issued by Fiscal Year
(July-:ƵŶĞ͛Ϭϴ-͚ϬϵΘ ͛Ϭϵ-͚ϭϬͿ
Town 09 Number 10 Number Change
09 % of
County
͛ϭϬ% of
County
Hamilton

2

5

3 0.13% 0.38%
Hillsboro NA 0 NA NA 0.00%
Leesburg 288 299 11 18.15% 22.81%
Lovettsville 17 6 -11 1.07% 0.46%
Middleburg 11 21 10 0.69% 1.60%
Purcellville 95 177 82 5.99% 13.50%
Round Hill 0 9 9 0.00% 0.69%
Total 413 517 104 26.02% 39.44%
County (Excluding
Towns) 1,174 794 -380 73.98% 60.56%
*Renewals are issued in March
Source: Commissioner of the Revenue's Office for the County and each town provided their own data

Summary: The towns account for a dramatically disproportionate percentage of new business
licenses issued in the County. It rose from 26.02% to nearly 40% in the past year.






26.02%
39.44%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
40.00%
45.00%
2009 2010
Percentage of All New Business
Licenses in Loudoun Issued by the
Towns
Nearly 4 of every 10 new business licenses issued in the
past year were in one of the seven towns.

State of the Towns 2010
13



Fact: When the square footage of retail space in the
towns is combined, it is equivalent to double the square
footage built at Dulles Town Center, while the total office
space is equivalent to Verizon Business corporate
campus in Ashburn.
Table 10:
*Note: The methodology and categories for calculating the square footage of existing
space was changed from the previous year for accuracy and ease of replication in future
years. Therefore, it is not possible to make a comparison to the previous year.
Table 10: Square Footage of Existing Space

State of the Towns 2010
14









*Note: Space in the Pipeline is defined as anything with an active application.
Table 11: Square Footage of Space under
Construction
Table 12: Square Footage of Space in the
Pipeline

State of the Towns 2010
15


Table
13:
Table 14: Utility Expenses of Towns
In many areas, the towns provide services to their residents, offloading the additional cost burden from
the county. This includes, but is not limited to, separate police services in Leesburg, Middleburg and
Purcellville. The costs of these services by the towns can be viewed as savings to the county.
Table 13: Expenses by Town

State of the Towns 2010
16


Table 15 Residential Development: Dwellings
Towns Existing Under Construction In Pipeline Potential
Hamilton 219 2 0 12
Hillsboro 34 0 0 0
Leesburg 14,752 50 1,192 1,421
Lovettsville 636 9 182 55
Middleburg 428 0 0 0
Purcellville 2,527 6 104 50
Round Hill 210 1 31 34
Total 18,806 68 1,509 1,572
Change from '09 316 -262 277 -66

Summary: There has been a significant reduction in the number of dwellings
under construction across the towns. Several of the towns have reached, or will
soon reach, full build-out. For further growth, land within the town would have to
be subdivided, rezoned, or additional land annexed

In the past years, there has been a significant reduction in the number of
residential units constructed in the towns, reflecting the impact of the recession
and local housing bubble corrections.








State of the Towns 2010
17

SECTION 2: An Overview of Assets

State of the Towns 2010
18

Hamilton
Town Office Location:
53 East Colonial Highway
P.O. Box 130
Hamilton, Virginia 20158
(540) 338-2811
[email protected]

Hours: 8:30 - 4:30 Monday - Friday, excluding holidays

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14 Term does not expire
Greg K. Wilmoth, Mayor Dimitri Kesari Mary Tussing, Recorder
John Unger Michael Snyder
James Thomas Rollins, Jr. David R. Simpson
Kenneth C. Wine
PLANNING COMMISSION
Term expires July, 2011 Term expires July, 2012 Term expires July, 2014
Robert McCann, Chair
William Gallant
Russell Beal
Leslie F. Carlson, Vice Chair
Town Council Rep: Vacant
Vacant
BOARD OF ZONING APPEALS
Term expires 11/19/10 Term expires 11/19/11 Term expires 11/19/12
Thomas Gatewood, Chair
Winifred Reed
Kelly Gaitten, Vice Chair
Vacant
Robert McCann
TOWN STAFF
Maureen K. Gilmore, Town
Attorney

David Beniamino, Zoning Administrator

Lori Jones, Treasurer



The following tables show the number of acres and their zoning within the Town of Hamilton:

Existing Land Uses in the Town and JLMA
1

Land Use Acres within Town Limits Acres in JLMA
Agriculture/Open Land
11 (8%) 176 (30%)
Low Density/Rural Residential
0 (0%) 101 (17%)
Residential, Single Family
Detached
97 (73%) 286 (49%)
Residential, Single Family
Attached + Multi-Family
8 (6%) - (0%)
Commercial
6 (5%) 23 (4%)
Public/Semi-Public Uses
10 (8%) 2 (<1%)
TOTAL ACRES
132 587



1
Town of Hamilton Comprehensive Plan 2003 Page 18 (To be updated in 2009 Plan; estimate Oct)

State of the Towns 2010
19

Town Zoning Districts
District Approximate Access Total
R-1, Residential 2.1
R-2, Residential 104.8
R-3, Residential 4.3
R-6, Residential 4.0
C-1, Office 0
C-2, Retail 11.7
M-L, Light Industrial 0.4
Total Acres
2
127.3 acres

Estimated Development Capacity in the Present Incorporated Town
Town Zoning
District
Acres
Undeveloped
Potential
Residential
Development
Potential
Commercial
Development (w/o
sewer expansion)
Potential
Commercial
Development
(w/sewer
expansion)
R-2 13 26 du N/A N/A
R-3 2 6 du N/A N/A
C-2 5.5 N/A * 50,000 sf
M-L * N/A - -
Totals 20.5 ac 32 du 15,000 sf 50,000 sf
* Only marginal amount unless sewer is added

Community Assets:
Restaurants
o LŽǁƌLJ͛Ɛ CƌĂď SŚĂĐŬ
o Beautiful South
Cool Shops
o Natural Mercantile
Parks
o Hamilton Park
Schools
o Hamilton Elementary School
o Catholic Distance University
Big Annual Events
o Hamilton Days (last weekend in May)
Future Projects
o New ball fields and Park & Ride East of town on Business Route 7
o Annexation on East and West ends of Town



2
Does not include 4.7 acres of public parkland.

State of the Towns 2010
20

T OWN OF HAMI L T ON, VI RGI NI A
BUSI NESS, PROF ESSI ONAL AND OCCUPATI ONAL LI CENSE T AX
I NSTRUCTI ONS


Each section of this license application my not apply to your business. Please complete the pertinent
information for your business as thoroughly as possible.

Applications and payments must be submitted on or before March 1 of the license year. Failure to do so will
result in the assessment of a 10% late filing penalty.

Before opening a new business, an application must be filed with the Town Secretary/Treasurer.


F E ES PAY ABL E ACCORDI NG T O GROSS RE CEIPTS

A business. proIession. trade or occupation is subiect to licensure under Section XIII (C) oI the Town`s
Ordinance as follows:

Gross Receipts or Purchases Gross Receipts or Purchases License
Fee Payable:
(At Least) (Not More Than)

$ 0.00 $ 4,000.00 $ 0.00

$ 4,000.01 $ 200,000.00 $ 30.00

$ 200,000.01 $ 0.00


T AX SCHEDUL E
The following schedule is used to compute tax (license fee).

Please make checks payable to the Town of Hamilton

In addition to the fee specified in Section XIII (C), any person engaged in a business, profession, trade or
occupation with gross receipts of more than two hundred thousand dollars ($200,000.00) shall be assess and
required to pay annually a license tax on gross receipts or a flat tax at the rate established for the particular
enterprise as set forth below:

Ordinance Section Category Rate Per $100.00 of Gross Receipts
XIV (A) Amusements $0.21
XIV (C) (1) Aircraft Lease/Rental $0.15
XIV (C) (2) On-line Computer Information $0.15
XIV (C) (3) Global Satellite-Based Services $0.15
XIV (D) Coin Operated Machines $150.00 (less than ten machines)
$200.00 (ten or more machines)
XIV (E) Contractors and Contracting $0.09
XIV (G) Hotels and Motels $0.23
XIV (I) Money Lenders $0.16
XIV (J) Personal Services $0.23
XIV (K) Professional, Financial & Real Estate $0.33
XIV (M) Rental by Owners $0.16
XIV (N) Repair Business $0.16

State of the Towns 2010
21

XIV (O) Short-Term Rental Business $0.20
XIV (P) Retail Merchants $0.17
XIV (Q) Wholesale Merchants $0.05
XIV (R) Other Business or Professions $0.33




State of the Towns 2010
22



State of the Towns 2010
23

Hillsboro
Public Officials:
TOWN COUNCIL
Roger Vance, Mayor Steve Morgart John Dean
Joe Gertig Amy Marasco Belle Ware

PLANNING COMMISSION
John Dean, Chairman Mike Oxman Meredith McMath
Kim Strassel John Grigsby
TOWN STAFF
Hillsboro has no hired town staff.

Community Assets:
Schools
o Hillsboro Elementary
o Old Stone School/Community Center
Future Projects
o Two roundabouts on the Main Street and Streetscape improvements




























State of the Towns 2010
24



State of the Towns 2010
25

Leesburg
Town Office Location:
Town of Leesburg, Virginia
25 West Market St.
P.O. Box 88
Leesburg, VA 20178
703-777-2420

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14
Kristen C. Umstattd, Mayor
Katie Sheldon Hammler
David S. Butler
Thomas S. Dunn, II

Kevin D. Wright, Vice Mayor
lĞƌŶĂŶĚŽ ͞MĂƌƚLJ͟ MĂƌƚŝŶĞnj
kĞŶŶĞƚŚ ͞kĞŶ͟ 8ĞŝĚ

ANNEXATION AREA DEVELOPMENT POLICIES (AADP) COMMITTEE
Katie Sheldon Hammler, Leesburg Town Council
Kevin Wright, Leesburg Town Council
Kelly Burk, Loudoun County Board of Supervisors
Sally Kurtz, Loudoun County Board of Supervisors
Earl Hoovler, Leesburg Planning Commission
Doris Kidder, Leesburg Planning Commission
Erin Austin, Loudoun County Planning Commission
Gigi Robinson, Loudoun County Planning Commission
AIRPORT COMMISSION
Dennis Boykin
Stephen Axeman
Stanley F. Caulkins
8ŽďĞƌƚ ͞8Žď͟ PĂůů͕ !ƌ͘
Tom Toth
Thomas M. Dunlap
Rich Vaaler
Paul Puckli, BOS Rep.
Kevin Wright, Council Representative
BOARD OF ARCHITECTURAL REVIEW
Term expires 2012 Term expires 2014
n/a
Dieter Meyer, Chair
Tracy Coffing, Vice Chair
Richard Koochagian
Jim Sisley, Parliamentarian
Ned Kiley
Teresa Minchew
Paul Reimers

Doris Kidder, Planning
Commission Representative
Marty Martinez, Council
Representative
BOARD OF ZONING APPEALS
Term expires 2011 Term expires 2012 Term expires 2014
Elizabeth Coomes
Susan Moffett, Vice Chair
Peter Vanderloo
John Elgin

John Pumphrey
ECONOMIC DEVELOPMENT COMMISSION
Ara H. Bagdasarian, Chair
Scott Gustavson, Vice Chair
Eunggil Choi
Sandra Lee Kane
William Porter
Jim Sisley
Mary Harper, Planning Commission
Representative
Stanley Caulkins, Airport Commission
Representative
David S. Butler, Council Representative
Ken Werner
ENVIRONMENTAL ADVISORY COMMISSION
Neely Law, Chair
Dr. Mary Haberl, Vice Chair
Lyndsay Welsh Chamblin
James Dorsey
Sue Huber
Steve McCaslin
Linda Shotten
Brett Burk, Planning Commission
Representative
David S. Butler, Council Representative
TECHNOLOGY AND COMMUNICATIONS COMMISSION
J.B. Anderson, Chair
Sandra Smallwood, Co-chair
Kevin Sheldon
Rob Gilligan
Tom Coleman
Oliver Peters
Michael Healy
Katie Sheldon Hammler, Council
Representative
LEESBURG WATERSHED COMMITTEE
Neely Law, Chair
Jay Banks
Bryant Bays
Gem Bingol
Tom Brandon
Brett Burk
Helen de Groot
Rene Dennis
Bruce Dewar
Bill Ference
Bill Fissel
Jay Frankenfield
Irish Grandfield
Sandy Grossman
Charlie Mumaw
Natalie Pien
PARKS AND RECREATION COMMISSION
Rob Fulcer, Chair
Laurie Burke, Vice Chair
Jan Joseph
Russ Shaw
Clint Walker
Steve DeAngioletti
Marty Martinez, Council Representative
PLANNING COMMISSION
Term expires 2012 Term expires 2014
Brett Burk, Chair
Mary Harper, Vice Chair
Ad Barnes
Betsy Mayr
Earl Hoovler,
Parliamentarian
Peggy Coleman
Doris Kidder

Kristen Umstattd, Council
Representative
PUBLIC ART COMMISSION
Term expires 2010 Term expires 2012 N/A
Bruce Gemmill
Mollie S. Eaton
Maggie Steinhilper
Pamela Butler
Judy Craun, Chair
Marybeth Muir
Lee McKinster
Kevin D. Wright, Council
Representative
RESIDENTIAL TRAFFIC COMMITTEE
Term expires 6/30/2010
N/A
Liz Whiting, Chair (At-large Member)
Paul Corcoran (SW Quadrant)
Donald Eaves (NE Quadrant)
Cristiane Vila Verde (At-large Member)
Ned Kiley (NW Quadrant)
Frank Holtz (At-large Member)
Marty Martinez (Councilmember
Representative)
Betsy Mayr (Planning Commission
Representative)
Jimmy Csizmadia (Loudoun County Fire &
Rescue Representative)
David Fuller (Leesburg Planning
Department)
Calvin Grow (Leesburg Public Works
Department)
Tom Mason (Alternative for Calvin Grow)

State of the Towns 2010
27

Mark McCartney (Leesburg Police
Department)
THOMAS BALCH LIBRARY COMMISSION
Term expires 2010 Term expires 2012 Term Expires 2014 N/A
James H. Hershman, Jr.
Martha Schonberger
James P. Roberts
Joan Rokus
Francis R. Fera, Chair
James A. Morgan, III
Lou Etta Watkins
Robert Hodge Kelly Burk, Board of
Supervisors
Representative
Katie Hammler, Town
Council Representative
TREE COMMISSION
Term expires 2012 Term expires 2014 N/A
Bruce Dewar, Chair
Tom Seeman, Vice Chair
Ed Fleming
Earl Hower
David Drupa
Davette Everly
John Groothius

David S. Butler, Council
Representative

Community Assets:
Special Designations: Old and Historic District
Restaurants
o For the best listing of restaurants in Leesburg go to: www.visitloudoun.org
Parks
1. Ida Lee Park: 60 Ida Lee Drive, NW 20176
2. Rotary Park: 22 North St., NE 20176
3. Brandon Park: 878 Harrison St., SE 20175
4. Raflo Park: 345 Harrison St., SE 20175
5. Foxridge Park: 525 Catoctin Circle, SW 20175
6. Georgetown Park: 221 S. King St., SW 20175
7. Catoctin Skatepark: 141 Catoctin Circle, SE 20175
8. Robinson Park: 345 Plaza St., NE 20176
9. Carrvale Park: 919 Marshall Dr., NE 20176
10. Greenway Park: 103 Shade Tree Way, SE 20175
11. Tuscarora Creek Park: 425 Solitude Court, SE 20175
12. Veterans Park at Balls Bluff: 42314 Balls Bluff Rd. 20176
13. Olde Izaak Walton Park: 850 Davis Court, SE 20175
14. Freedom Park: 101 Colonel Grenata Circle, SE 20175
15. Potomac Crossing Park: 508 Shanks Evans Rd., NE 20176
16. Edwards Landing Park: 901 Powhatan Court, NE 20176
Tourist attractions
o 8Ăůů͛Ɛ 8ůƵĨĨ Regional Park & Cemetery
o Dodona Manor
o Loudoun Museum
o Morven Park
o Red Rocks Overlook
o W&OD Trail
o !8͛Ɛ lĞƐƚŝǀĂů LĂŬĞƐ

State of the Towns 2010
28

o Visit Loudoun
o County Court Complex
o Smithsonian Naturalist Center
o Leesburg Executive Airport
Schools
o C.S. Monroe Technology High School
o Heritage High School
o Loudoun County High School
o Tuscarora High School
o JL Simpson Middle School
o Harper Park Middle School
o SŵĂƌƚ͛Ɛ Mŝůů MŝĚĚůĞ SĐŚŽŽů
o 8Ăůů͛Ɛ 8ůƵĨĨ LůĞŵĞŶƚĂƌLJ SĐŚŽŽů
o Catoctin Elementary School
o Cool Spring Elementary School
o Evergreen Mill Elementary School
o Francis Hazel Reid Elementary School
o John W Tolbert Elementary School
o Leesburg Elementary School
o Douglas Community Center
o Dominion Academy
o Leesburg Christian School
Retail Centers
o Historic Downtown
o Leesburg Corner Premium Outlets
o Fort Evans Plaza I & II
o Battlefield Shopping Centers
o The Villages at Leesburg
Libraries
o Thomas Balch History and Genealogy Library
o Rust Library
Hospitals
o INOVA Loudoun Hospital at Cornwall Campus
Farmers Markets
o Day of week: Saturday
Time: 8 am until Noon
Runs from May 2nd until Oct 31st
Located at Virginia Village Shopping Center on Catoctin Circle, SE
Market Manager is Chris Hatch, Mill Road Farm
o Leesburg Winter Market
Day of week: Saturday
Time: 9 am until Noon
Runs from November 1 until April 25th
Same Location

State of the Towns 2010
29

Major Annual Events
o First Friday
o Flower and Garden Festival (Apr)
o YMCA 10K/20K
o Custom Car Show
o Acoustic on the Green Summer Concert Series
o Bluemont Concert Series
o Independence Day
o 4
th
of July Parade
o Annual 911/ Ride for America
o Halloween Parade
o Holidays in Leesburg
o First Night Leesburg
Business Associations
o Leesburg Downtown Business Association
o Downtown Improvement Association
Other
o Mason Enterprise Center (business incubator)
Future Projects
o Downtown Capital Improvements
o Performing Arts Center
o Crescent District






















State of the Towns 2010
30



State of the Towns 2010
31

Lovettsville
Town Office Location:
Town of Lovettsville, Virginia
6 East Pennsylvania Avenue
P.O. Box 209
Lovettsville, VA 20180
Phone: (540) 822-5788
Fax: (540) 822-5788
M-F 9:00am - 3:00pm

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14 Term does not expire
Elaine Walker, Mayor
Scott Dockum
Michael Senate
Shaun Staley
Robert Zoldos II, Vice
Mayor
Tiffany Carder
Charlotte Coleman

PLANNING COMMISSION
Term expires 6/30/11 Term expires 6/30/12 Term expires 6/30/13 Term Expires 6/30/14
Joseph Mueller Mari Bushway, Chair
Aaron Kahn
Jack Burden, Vice Chair
Elaine Fischer
Lorraine Bauer
Rodney Gray
TOWN STAFF
Keith Markel, Town
Manager
Stephen McGregor,
Planner/Zoning
Administrator
Judy Kromholz, Clerk
Karin Fellers, Project
Manager
Lance Gladstone,
Treasurer



Community Assets:
Restaurants
o Lovettsville Pizza & Subs
o AŶĚLJ͛Ɛ
o Market Table Bistro
Parks
o Town Square
o Town Green
o Lovettsville Community Park (under development)
Tourist attractions
o Lovettsville Museum
Schools
o Lovettsville Elementary School
Retail Centers
o Town Center (under development)
Libraries
o Lovettsville Community Library

State of the Towns 2010
32

Major Annual Events
o Independence Day Celebration
o Oktoberfest
Business Associations
o Lovettsville Business Association
Future Projects

SCHEDUL E OF F E ES ± F Y 2011
(ADOPT ED JUNE 10, 2010)
General Fund:

Real Estate Tax: $0.21 / $100 assessment
Elderly/Disabled Real Estate Tax discount is 100% for qualifying residents

Meals Tax: 3.0% on gross receipts

Cigarette Tax: $0.40 per pack

Transient Occupancy Tax: 5% of gross receipts

Vehicle License Tax: $25.00 per car/truck 16.00 per motorcycle (no change)

Business License: $0.17/$100 gross receipts, minimum fee: $34.00
Out-of-town contractors: No charge for work valued under $25,000.00 annually

Application
Fees: Type: Fee:

Zoning Permit - Minor $75*
Zoning Permit - Major $150*
Rezoning/Zoning Map Amend. $500* for first acre + $250 for
each additional acre

Home Occupation Permit $50*
Zoning Certificate (change of use) $50*
Sign Permit Permanent $75* (up to three signs)
Sign Permit Temporary $25* (per sign)
Preliminary Plat $300* + $15 per lot
Final Plat $500* + $25 per lot
Boundary Line Adjustment $150*
Minor Subdivision $300* + $15 per lot
Preliminary Site Plan $1,000* + $50 per acre
Final Site Plan $1,000* for first acre + $50 for
each additional acre

Preliminary/Final Site Plan $1,000* for first acre + $50 for
each additional acre

Construction Plan $1,000* for first acre + $25 for
each additional acre

Phasing Plan $300*
Conditional Use Permit $350*
Variation $100* per section varied

State of the Towns 2010
33

Revisions to any of the above applications $50 + staff review time
Inspections $75* per visit
Bond Reduction $100 per reduction
Bond Release $150
Street Acceptance (VDOT Maintenance) $150
BZA Variance/Appeal $100*

*: Includes the first two hours of Zoning Administrator/Planner review time. If additional review time is
needed, the time is billed at the current reimbursable rate.

All civic, charitable, and religious organizations having non-profit status are exempt from the first $100 of
review fees for the fiscal year.

Utility Fund:
All rates reflect quarterly charges
Minimum Water/Sewer Bill: $91.50 for up to 6,000 gallons
Water User Rate: $6.10 per thousand gallons
Sewer User Rate: $9.15 per thousand gallons
Sewer Only Customers: Fixed Rate of $76.20
Out of Town Water/ Sewer Customers charged 250% the in-town rate.
Water Availability: $8,100 Water Connection: $1,000
Sewer Availability: $11,900 Sewer Connection: $1,000
These actions are authorized by the Code of Virginia Section 15.2-2111, 15.2-2143 (Water) and Sections
15.2-2111, 15.2-2119 (Sewer)

Charge for all returned checks: $25.00 plus $5.00 bank charge





















State of the Towns 2010
34



State of the Towns 2010
35

Middleburg
Town Office Location:
10 West Marshall Street
P.O. Box 187
Middleburg, VA 20118
Town Office Hours: 8:30 am - 4:30 pm
540-687-5152

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14 Term does not expire
Betsy Davis, Mayor
Kathy Jo Shea
CĂƚŚĞƌŝŶĞ ͞8ƵŶĚůĞƐ͟ MƵƌĚŽĐŬ
Trowbridge Littleton
Darlene Kirk, Vice Mayor
David B. Stewart
Kevin Hazard
Mark T. Snyder

PLANNING COMMISSION
Term expires 12/31/11 Term expires 12/31/12 Term expires 12/31/13
Stephen Plescow, Chair
Timothy Clites
Donald Woodruff
Kathy Ribaudo, Vice Chair
Lisa Patterson, Town Council
Rep.
Kevin Hazard
TOWN STAFF
Martha Semmes, Town
Administrator
Rhonda S. North, Town Clerk Debbie J. Wheeler, Treasurer
David Beniamino, Town
Planner/Zoning Administrator
Cindy Pearson, Economic
Development Coordinator
Marvin Simms, Jr., Maintenance
Supervisor
Steven L. Webber, Chief of Police Tim Tharpe, Officer Mike Prince, Officer
Steven Wetzel, Officer Owen Heine, Officer Elizabeth D. Whiting, Town
Attorney
Phil DeLeon, Town Engineer
(Stantec Consutling Services)


Community Assets:
Restaurants
o AŶŶŝĞ͛Ɛ
o Back Street Café & Catering
o Boxwood Winery
o The Coach Stop Restaurant
o Cuppa Giddyup
o uĂŶŬ͛Ɛ uĞůŝ
o The French Hound
o Hidden Horse Tavern
o Home Farm
o Market Salamander
o Mello-Out
o Red Fox Inn and Tavern
o The Red Horse Tavern
o SĐƌƵĨĨLJ͛Ɛ lĐĞ CƌĞĂŵ ÞĂƌůŽƌ

State of the Towns 2010
36

o 1ĞĚĚLJ͛Ɛ ÞŝnjnjĂ SƵďƐ
o The Upper Crust
Parks
o Mickey Gordon Park
Inns
o Middleburg Country Inn
o Red Fox Inn
Tourist attractions
o Salamander Resort (Opening in 2012)
o National Sporting Library
o Boxwood Winery Tasting Room
o Middleburg Community Center
o Sharon Cemetery
Churches:
o Middleburg Baptist Church
o Emmanuel Episcopal Church
o Middleburg United Methodist Church
o Shiloh Baptist Church
o St. Stephens the Martyr Church
Schools
o Banneker Elementary School
o Middleburg Elementary School
o The Hill School
o Notre Dame Academy
o Foxcroft School
Libraries
o Middleburg Library
o National Sporting Library
Farmers Markets
o Day of week: Saturday
Time: 8 am until Noon
Runs from May 2nd until Oct 31st
Market is located at between 200-408 Stonewall Avenue (behind the Community
Center)
Market Manager is Cindy Pearson, Town of Middleburg and Joseph Milihram
Major Annual Events
o Middleburg Spring Races ʹ Jump into Spring
o Summer Sidewalk Sale
o Celebrate the Harvest
o Christmas in Middleburg
Business Associations
o Middleburg Professional and Business Association
Future Projects

State of the Towns 2010
37

o National Sporting Library Art Museum
o CŚŝŶŶ͛Ɛ CƌŽƐƐŝŶŐ ʹ retail/office space


State of the Towns 2010
38


State of the Towns 2010
39

Purcellville
Town Office Location:
130 E. Main Street
Purcellville, VA 20132
540-338-7421
Fax: 540-338-6205

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14
Robert W. Lazaro, Jr., Mayor J. Keith Melton
Joan Lehr Thomas A. Priscilla, Jr.
Gregory Wagner Dr. James O. Wiley
Christopher J. Walker, III
PLANNING COMMISSION
Term expires October 2010 Term expires August 2012
Dennis Beese, Chairman
Michael Reles, Vice Chair
CƌůŽ ͞CŚŝƉ͟ ÞĂĐŝƵůůŝ
Cathy Bowman
Michael Ryan
William Druhan
Tom Priscilla (Council rep.)

BOARD OF ZONING APPEALS
Betsy Self, Chairperson John L. Cooper, Vice Chairman Margaret Vaughn
Orlo (Chip) Paciulli Mike Peery
BOARD OF ARCHITECTURAL REVIEW
Walter Voskian, Chairman
Jim Gloeckner
Gary Lofdahl, Vice Chairman
Daniel Piper
Pat Giglio
PARKS & RECREATION ADVISORY COMMITTEE
Larry Ferrigno, Chairman Ronnie Lickey Chris Bledsoe
Kevin Dehart William Druhan Robert Kellogg
Paul McCray Dr. James O. Wiley (Council Rep)
ECONOMIC DEVELOPMENT ADVISORY COMMITTEE
Aaron Heffron, Chairman Doug Harrison, Vice Chair Greg Wagner (Council Rep.)
John Holmes Ben Weber Rob Lauten
Warren Grossman Steve Varmecky (LVHS Rep)
Christie Morgan
TREE & BEAUTIFICATION COMMISSION
Bonnie Deahl (Chair) Laurie Jayne Geiger (Vice Chair) Carolyn Barnett
Craig M. Greco Diana Morris-Young Sue Russell
Jason Dengler Tom Priscilla (Council Liaison)
COMMITTEE ON THE ENVIRONMENT
Michael Purcell, Chairman
Shaileen Backman
Laurie Jayne Geiger

Michael Reles
Mary Voskian
Suzanne Carawan
Friends: Erin Goodlin
Mike & Anne Alba
Chris Durbin
Mayor Bob Lazaro (Council
Liaison)

Community Assets:
Special Designations:

State of the Towns 2010
40

Purcellville Historic District
Tree City U.S.A.
Restaurants
o 25 existing, at least 3 in pipeline
Parks & Community Centers
o Suzanne R. Kane Nature Park
o lŝƌĞŵĂŶ͛Ɛ lŝĞůĚ
o Village Case (undeveloped)
o Loudoun Valley Community Center
o Carver Senior Center
o Upper Loudoun Youth Football Sports Complex (under development)
Tourist attractions
o MĂŐŶŽůŝĂ͛Ɛ Ăƚ ƚŚĞ Mŝůů 8ĞƐƚĂƵƌĂŶƚ
o Skating Rink/Historic Tabernacle & FiremaŶ͛Ɛ lŝĞůĚ
o Train Station
o nŝĐŚŽůƐ͛ PĂƌĚǁĂƌĞ
o Purcellville Historic District
o Washington & Old Dominion Trail
Schools
o Patrick Henry College
o Loudoun Valley High School
o Woodgrove High School
o Blue Ridge Middle School
o Emerick Elementary School
o Mountain View Elementary School
Retail Centers
o Historic Downtown
o Loudoun Valley Shopping Center
o Main Street Station
o Maple Avenue Shops
o Purcellville Gateway (under development)
o Purcellville Plaza
o Purcellville Shopping Center
Libraries
o Purcellville Library
Hospitals/Medical Facilities
o INOVA Medical Office Building (& Urgent Care)
Farmers Markets
o Day of week: Thursday
Time: 4 pm until 7 pm
Runs from May 7th until Oct 29th
Market is located at 21st Street, across from the train station
Market Manager is Chris Lotze, Roxley Farms

State of the Towns 2010
41

o Day of week: Saturday
Time: 9 am to Noon
Year-round market located at Town Hall, 130 E. Main Street
Market Manager is Smart Markets
Major Annual Events
o Arbor Day (April)
o 4
th
of July Parade
o uŽĐ WŝůĞLJ͛Ɛ CŽůĨ CůĂƐƐŝĐ ;SĞƉƚĞŵďĞƌͿ
o Townwide Tag Sale (October)
o Turkey Trot 5K & Fun Run (November)
o Christmas to Remember (December)
Business Association
o Purcellville Business and Professional Association
Future Projects
o Renovation of historic Baptist Church into new Town Hall
o Completion of the Southern Collector Road
o Phase 1 construction of Downtown Streetscape Improvement Project
o Update of Economic Development Plan




























State of the Towns 2010
42



State of the Towns 2010
43

Round Hill
Town Office Location:
23 Main Street
P.O. Box 36
Round Hill, VA 20142
540-338-7878

Public Officials:
TOWN COUNCIL
Term Expires 6/30/12 Term Expires 6/30/14 Term does not expire
Scott T. Ramsey, Mayor
Mary Anne Graham, Vice Mayor
R. Daniel Botsch
Clarkson J. Klipple
Janet L. Heston
Christopher J. Prack
Jennifer Grafton Theodore

PLANNING COMMISSION
Term Expires 12/31/10 Term Expires 12/31/2011 Term Expires 12/31/2013
Craig Fredericks Sarah Etro, Chair
Elizabeth Wolford
Vacant - Citizen
Vacant, Council Liaison or Citizen
BOARD OF ZONING APPEALS
Term expires 12/31/10 Term expires 4/01/11 Term expires 4/01/15
Craig Fredericks William Heston, Chair Jenny McMahon, Vice Chair
Kathleen (Kate) Cherry
Robert (Bob) Field
TOWN STAFF
John Barkley, Town
Administrator
Rob Kinsley Jr. AICP,
Planner/Zoning Administrator
Betty Wolford, Treasurer
Debbie Krueger, Utility Billing
Administrator
Alan Wolverton, Utility
Superintendent
Marty Feltner, Assistant Utility
Superintendent
Blane Plaugher, Utility Dept Dwight Sager, Utility Dept
Katherine Morgan, Utility Dept Nathan Harbin, Utility Dept

Community Assets:

Acres by zoning:











Special Designations:
Round Hill Historic District

Category Acres
Single- Family Residential 91.21
Multi- Family Residential .91
Business 3.26
Light Industry .96
Public/ Semi- Public 4.82
Vacant 19.16
Roads 10.87
T OT AL: 131.19

State of the Towns 2010
44

Restaurants
o Savoir Fare Restaurant and Wine Bar
o 1ĂŵŵLJ͛Ɛ uŝŶĞƌ
Parks
o Round Hill Town Park
Tourist attractions
o Round Hill Arts Center
Schools
o Round Hill Elementary School
Big Annual Events
o Round Hill Hometown Festival (Memorial Day Weekend)
o Round Hill July 4
th
Parade
Other
o Round Hill Community Center
Future Projects
o Main Street Streetscape Enhancement
o Franklin Park to Round Hill Trail


Town of Round Hill
Budget for Fiscal Year 2010


RE VENUES E XPENDI TURES
GENERAL FUND:
Property Taxes $ 156,000 Administrative Salaries & Benefits $
253,084
Other Local/State Taxes $ 91,900 Administrative Operating Expenses $
56,110
Licenses & Permits $ 22,160 Utilities & Building Expenses $
14,720
Fire Program Fund $ 8,000 Public Works Expenses $
53,015
Art Grant $ 5,000 Insurance $
12,363
Litter Grant $ 1,000 Park $
1,860
Intergovernmental $ 18,613 Grant Funding $
24,000
Use of Property $ 47,380 Miscellaneous $
4,050
Special Events $ 10,400 Special Events $
10,400

State of the Towns 2010
45

Other $ 99,922 Other $
30,773
T OT AL RE VENUES $ 460,375 T OT AL E XPENDI TURES $
460,375

GENERAL FUND CAPI T AL I MPROVE ME NTS:
Reserve Funds $ 106,700 Franklin Park Trail System $
89,960
Escrow Funds $ 38,300 Sidewalk Replacement $
20,000
Transfer fr GF $ 28,773 Main St./New Cut Rd. Project $
241,147
T-21 Grant $ 194,120 Gateway Signs $
2,100
Transfer to Reserve CD $
10,686
T OT AL RE VENUES $ 367,893 T OT AL E XPENDI TURES $
367,893

UTI LI T Y OPERATI NG FUND:
Water User Fees $ 593,300 Wastewater Salaries & Benefits $
372,504
Sewer User Fees $ 830,200 Wastewater O & M $
156,710
Miscellaneous $ 34,500 Water Salaries & Benefits $
228,493
Water O & M $
70,806
Water/Sewer Salary & Benefits $
191,186
Water/Sewer O & M $
112,600
Transfer to CIP $
323,201
__________ Other $
2,500
T OT AL RE VENUES $1,458,000 T OT AL E XPENDI TURES $
1,458,000

UTI LI T Y FUND C API T AL I MPROVE MENTS:
2003 VRA Loan $ 736,500 Stoneleigh Storage Tank $
561,000
Reserve Funds $ 114,000 Well Improvements $
155,500
Consent Decree Avail.Fees $ 319,904 Water Source Improvements $
20,000

State of the Towns 2010
46

Transfer fr Ut Op Fund $ 323.201 2001 VRA Loan Payment $
468,978
Sale of Water Equipment $ 41,850 2003 VRA Loan Payment $
167,799
DEQ Grant $ 85,000 Wastewater Improvements $
60,000
Water Improvements $
2,500
Water/Sewer Improvements $
146,727
Transfer to Reserve CD $
34,103
T OT AL RE VENUES $ 1,616,607 T OT AL E XPENDI TURES $
1,616,607




RAT E and F E E SCHEDUL E

General Fund Utility Fund

Real Estate Tax (Section 58.1.3201) Water User Rate (Section 15.2-
2111)
$0.20/$100 assessment ($0.04 increase) $ 6.95 per 1000 gallons (3%
increase)
Minimum Charge $ 13.90 (2000
gals)
Personal Property Tax (Section 58.1-3500) Out of Town User Rate 150% of
above rates
$1.15/$100 assessment (no change)
Sewer User Rate (Section 15.2-
2111)
Vehicle License (Section 46.2-752) $ 10.42 per 1000 gallons (3%
increase)
$25.00 each (no change) Minimum Charge - $ 20.84 (2000
gals)
Out of Town User Rate 150% of
above rates
Motorcycle License (Section 46.2-752_
$15.00 each (no change) Water Availability Fee (Section
15.2-2111)
Rate based on different meter size
Business License (Section 58.1-3703) Minimum Size - /¨ ÷ $ 4.530 (no
change)

State of the Towns 2010
47

Rate based on type (no change) Out of Town Rate 150% of above
rate

Zoning Fees (Section 15.2-2286) Sewer Availability Fee (Section
15.2-2111)
Based on type of Application Rate based on water meter size
(no change) Minimum Size /¨ ÷ $ 10.400 (no
change)
Out of Town Rate 150% of above
rates
Utility Tax (Section 58.1-3814)
$0.80/$100 (no change) Consent Decree Total Availability
Fees
$ 6,398.07 1% increase per
Consent
Decree, Paragraph 14