Financial Ratio Analysis_dashboard

Published on November 2016 | Categories: Documents | Downloads: 50 | Comments: 0 | Views: 295
of 16
Download PDF   Embed   Report

Financial Ratio Analysis_dashboard

Comments

Content

Financial Ratio Analysis Dashboard
Dashboard

Balance Sheet

Income Statement

Ratio Analysis

Click below to know the corresponding financial ratio

Liquidity Ratio

Lquidity Ratio
Current Ratio
Quick Ratio
Net working capital
Ratio

Asset Turnover Ratio

Value
5.42
4.29
0.57

Liquidity Ratio
6.00
5.00
4.00
3.00
2.00
1.00
0.00
Current Ratio

Asset Turnover Ratio
Receivable Turnover
Average Collection
Period(in Days)
Inventory Turnover
Inventory Period

Value

Quick Ratio

Net working
capital Ratio

Asset Turnover Ratio

7.69
47.44
3.32
9.04

Financial Leverage Ratio

Profitability Ratio

Receivable Turnover

9.04

7.69
Average Collection
Period(in Days)

3.32

Inventory Turnover
47.44
Inventory Period

Profitability Ratio
Gross Margin
Return on Assets
Return on Equity

Value
56%
46%
94%

Profitability Ratio
100%
80%
60%
40%
20%
0%
Gross Margin

Return on

Return on

0%
Gross Margin

Financial Leverage Ratio Value
Debt Ratio
Interest Coverage
Debt to equity ratio

0.18
30.71
0.15

Return on
Assets

Return on
Equity

Financial Leverage Ratio
40.00
20.00

30.71
0.18
0.15

0.00
Debt Ratio

Interest
Coverage

Debt to
equity ratio

Ratio Analysis

Leverage Ratio

Use our Financial Ratio Analysis Dashboard for calculating the Liquidity Ratio,
Asset Turnover Ratio, Profitability Ratio, and Financial Leverage Ratio of your
business in a jiffy. All you have to do is enter the required information in the
Balance Sheet and Income Statement tabs, the dashboard will do the rest.

Values
Total Assests
Total Liabilities

Total
$54,598.00
$9,868.00

Stockholder equity

$26,472.00

Assests, Liabilities and Equity
$26,472.
00
Total Assests
$54,598. Total
00
Liabilities

Net working
apital Ratio

r Ratio

$9,868.0
0

Stockholder
equity

Current Assets

$1,000.00

Receivable Turnover
$500.00
Average Collection
Period(in Days)
Inventory Turnover

$0.00
Jan

Feb

Mar April May June

Cash & Cash Equivalent
Inventories
Prepaid Expenses & Others

Inventory Period

July

Aug

Sep

Oct

Nov

Dec

Account Receivables
Short-Term Investment

Current Liabilities
$350.00
$300.00
$250.00

Account Payables

$200.00
$150.00

Short-Term Debt

$100.00
$50.00
$0.00

Other Current
Liabilities

e Ratio

$50.00

Other Current
Liabilities

$0.00
Jan Feb Mar April May June July Aug Sep Oct Nov Dec

Dashboard

Balance Sheet

Income Statement

Balance Sheet
Assests

Jan

Feb

Mar

April

May

Assets
Current Assets
Cash & Cash Equivalent
Account Receivables
Inventories
Short-Term Investment
Prepaid Expenses & Others

Total Current Assets

$555.00
$655.00
$570.00
$610.00
$615.00
$302.00
$901.00
$407.00
$812.00
$711.00
$450.00
$750.00
$633.00
$750.00
$615.00
$375.00
$550.00
$705.00
$650.00
$755.00
$250.00
$305.00
$450.00
$505.00
$600.00
$1,932.00 $3,161.00 $2,765.00 $3,327.00 $3,296.00

Long-Term Assets
Long-Term Investment
Intangible Assets
Other Assets

Total Assests

$450.00
$300.00
$335.00
$410.00
$555.00
$450.00
$300.00
$335.00
$410.00
$555.00
$450.00
$300.00
$335.00
$410.00
$555.00
$3,282.00 $4,061.00 $3,770.00 $4,557.00 $4,961.00

Liabilities
Current Liabilities
Account Payables
Short-Term Debt
Other Current Liabilities
Total Current Liabilities

$205.00
$110.00
$75.00
$390.00

$160.00
$195.00
$110.00
$465.00

$170.00
$155.00
$215.00
$540.00

$315.00
$295.00
$255.00
$865.00

$140.00
$175.00
$205.00
$520.00

$150.00
$150.00
$690.00

$110.00
$110.00
$685.00

$90.00
$140.00
$90.00
$140.00
$720.00 $1,145.00

$115.00
$115.00
$750.00

$185.00
$185.00
$185.00
$185.00
$185.00
$185.00

$210.00
$210.00
$210.00
$210.00
$210.00
$210.00

$225.00
$225.00
$225.00
$225.00
$225.00
$225.00

$305.00
$305.00
$305.00
$305.00
$305.00
$305.00

Long-Term Liabililties
Long-Term Debt
Other Liabilities

Total Liabilities
Shareholder's Equity
Misc. Stock Option Warrant
Redeemable Preferred
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock

$275.00
$275.00
$275.00
$275.00
$275.00
$275.00

Capital Surplus
Other Stockholder Equity

Total Stockholder Equity

Net Assets

$185.00
$185.00

$210.00
$210.00

$225.00
$225.00

$275.00
$275.00

$305.00
$305.00

$1,480.00 $1,680.00 $1,800.00 $2,200.00 $2,440.00
$5,452.00 $6,426.00 $6,290.00 $7,902.00 $8,151.00

Ratio Analysis

June

July

Aug

Sep

Oct

Nov

Dec

Total Annualy

$535.00
$585.00
$575.00
$635.00
$625.00
$610.00
$600.00
$415.00
$600.00
$750.00
$550.00
$800.00
$700.00
$850.00
$711.00
$355.00
$675.00
$611.00
$801.00
$905.00
$700.00
$615.00
$801.00
$775.00
$801.00
$750.00
$801.00
$650.00
$705.00
$475.00
$850.00
$901.00
$775.00
$845.00
$405.00
$2,981.00 $2,816.00 $3,625.00 $3,498.00 $3,751.00 $3,861.00 $3,205.00

$7,170.00
$7,798.00
$7,956.00
$8,228.00
$7,066.00
$38,218.00

$475.00
$435.00
$410.00
$575.00
$480.00
$510.00
$525.00
$475.00
$435.00
$410.00
$575.00
$480.00
$510.00
$525.00
$475.00
$435.00
$410.00
$575.00
$480.00
$510.00
$525.00
$4,406.00 $4,121.00 $4,855.00 $5,223.00 $5,191.00 $5,391.00 $4,780.00

$5,460.00
$5,460.00
$5,460.00
$54,598.00

$255.00
$305.00
$115.00
$675.00

$215.00
$255.00
$145.00
$615.00

$195.00
$205.00
$215.00
$615.00

$215.00
$265.00
$250.00
$730.00

$175.00
$195.00
$210.00
$580.00

$155.00
$185.00
$195.00
$535.00

$135.00
$215.00
$170.00
$520.00

$2,335.00
$2,555.00
$2,160.00
$7,050.00

$110.00
$110.00
$895.00

$130.00
$130.00
$875.00

$90.00
$90.00
$795.00

$115.00
$115.00
$960.00

$140.00
$140.00
$860.00

$119.00
$119.00
$773.00

$100.00
$100.00
$720.00

$1,409.00
$1,409.00
$9,868.00

$315.00
$315.00
$315.00
$315.00
$315.00
$315.00

$290.00
$290.00
$290.00
$290.00
$290.00
$290.00

$285.00
$285.00
$285.00
$285.00
$285.00
$285.00

$275.00
$275.00
$275.00
$275.00
$275.00
$275.00

$325.00
$325.00
$325.00
$325.00
$325.00
$325.00

$320.00
$320.00
$320.00
$320.00
$320.00
$320.00

$299.00
$299.00
$299.00
$299.00
$299.00
$299.00

$3,309.00
$3,309.00
$3,309.00
$3,309.00
$3,309.00
$3,309.00

$315.00
$315.00

$290.00
$290.00

$285.00
$285.00

$275.00
$275.00

$325.00
$325.00

$320.00
$320.00

$299.00
$299.00

$3,309.00
$3,309.00

$2,520.00 $2,320.00 $2,280.00 $2,200.00 $2,600.00 $2,560.00 $2,392.00

$26,472.00

$7,821.00 $7,316.00 $7,930.00 $8,383.00 $8,651.00 $8,724.00 $7,892.00

$90,938.00

Dashboard

Balance Sheet

Income Statement

Income Statement
Sales
Cost of Sales
Gross Profit
Selling Expenses
General and Admin. Expenses
Operating Profit
Interest Expense
EBIT
Income Tax
0%
Net Income

Jan
Feb
Mar
$5,000.00 $5,000.00 $5,000.00
$2,200.00 $2,200.00 $2,200.00
$2,800.00 $2,800.00 $2,800.00
$150.00
$150.00
$150.00
$500.00
$500.00
$500.00
$2,150.00 $2,150.00 $2,150.00
$70.00
$70.00
$70.00
$2,080.00 $2,080.00 $2,080.00
$0.00
$0.00
$0.00
$2,080.00

April
$5,000.00
$2,200.00
$2,800.00
$150.00
$500.00
$2,150.00
$70.00
$2,080.00
$0.00

May
$5,000.00
$2,200.00
$2,800.00
$150.00
$500.00
$2,150.00
$70.00
$2,080.00
$0.00

$2,080.00 $2,080.00 $2,080.00 $2,080.00

Ratio Analysis

June
$5,000.00
$2,200.00
$2,800.00
$150.00
$500.00
$2,150.00
$70.00
$2,080.00
$0.00

July
Aug
Sep
Oct
Nov
Dec
$5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
$2,200.00 $2,200.00 $2,200.00 $2,200.00 $2,200.00 $2,200.00
$2,800.00 $2,800.00 $2,800.00 $2,800.00 $2,800.00 $2,800.00
$150.00
$150.00
$150.00
$150.00
$150.00
$150.00
$500.00
$500.00
$500.00
$500.00
$500.00
$500.00
$2,150.00 $2,150.00 $2,150.00 $2,150.00 $2,150.00 $2,150.00
$70.00
$70.00
$70.00
$70.00
$70.00
$70.00
$2,080.00 $2,080.00 $2,080.00 $2,080.00 $2,080.00 $2,080.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

$2,080.00 $2,080.00

$2,080.00

$2,080.00

Total
$60,000.00
$26,400.00
$33,600.00
$1,800.00
$6,000.00
$25,800.00
$840.00
$24,960.00
$0.00

$2,080.00 $2,080.00 $2,080.00 $24,960.00

Dashboard

Balance Sheet

Income Statement

Financial Ratios
Current Ratio
Quick Ratio/Acid test
Account Recievable Turnover
Average Collection Period (in Days)
Inventory Turnover
Days Sales in Inventory
inventory to Networking Capital
Debt Ratio
Time Interest Earn to Income
Total Assets to Equity
Total Liabilities to Total Assets
Total Liabilities to Equity
Interest Bearing Debt to Equity
Long-Term Debt to Long-Term Capital
Profitability Ratios
Return on Assets
Return on Equity
Gross Margin
Operating Margin
Profit Margin
Total Assets Turnover
Current Assets Turnover
Dupont Return on Investment
Modified Dupont Return on Equity

Jan
4.95
3.80
$16.56
1.812
4.89
6.14
0.29
0.21
30.71
2.22
0.21
0.47
0.18
0.09

Feb
6.80
5.18
$5.55
5.406
2.93
10.23
0.28
0.17
30.71
2.42
0.17
0.41
0.18
0.06

Mar
5.12
3.95
$12.29
2.442
3.48
8.63
0.28
0.19
30.71
2.09
0.19
0.40
0.14
0.05

April
3.85
2.98
$6.16
4.872
2.93
10.23
0.30
0.25
30.71
2.07
0.25
0.52
0.20
0.06

May
6.34
5.16
$7.03
4.266
3.58
8.39
0.22
0.15
30.71
2.03
0.15
0.31
0.12
0.05

0.63
1.41
0.56
0.43
0.42
1.52
2.59
0.63
1.41

0.51
1.24
0.56
0.43
0.42
1.23
1.58
0.51
1.24

0.55
1.16
0.56
0.43
0.42
1.33
1.81
0.55
1.16

0.46
0.95
0.56
0.43
0.42
1.10
1.50
0.46
0.95

0.42
0.85
0.56
0.43
0.42
1.01
1.52
0.42
0.85

Ratio Analysis

June
4.42
3.36
$12.05
2.49
3.09
9.70
0.31
0.20
30.71
1.75
0.20
0.36
0.16
0.04

July
4.58
4.00
$8.33
3.6
6.20
4.84
0.16
0.21
30.71
1.78
0.21
0.38
0.17
0.05

Aug
5.89
4.80
$6.67
4.5
3.26
9.20
0.22
0.16
30.71
2.13
0.16
0.35
0.13
0.04

Sep
4.79
3.95
$9.09
3.3
3.60
8.33
0.22
0.18
30.71
2.37
0.18
0.44
0.17
0.05

Oct
6.47
5.09
$6.25
4.8
2.75
10.92
0.25
0.17
30.71
2.00
0.17
0.33
0.13
0.05

Nov
7.22
5.53
$7.14
4.2
2.43
12.34
0.27
0.14
30.71
2.11
0.14
0.30
0.12
0.04

0.47
0.83
0.56
0.43
0.42
1.13
1.68
0.47
0.83

0.50
0.90
0.56
0.43
0.42
1.21
1.78
0.50
0.90

0.43
0.91
0.56
0.43
0.42
1.03
1.38
0.43
0.91

0.40
0.95
0.56
0.43
0.42
0.96
1.43
0.40
0.95

0.40
0.80
0.56
0.43
0.42
0.96
1.33
0.40
0.80

0.39
0.81
0.56
0.43
0.42
0.93
1.30
0.39
0.81

Dec
Total Annualy
6.16
5.42
4.82
4.29
$5.88
$7.69
5.1
47.44
3.14
3.32
9.55
9.04
0.26
0.26
0.15
0.18
30.71
30.71
2.00
2.06
0.15
0.18
0.30
0.37
0.13
0.15
0.04
0.05

0.44
0.87
0.56
0.43
0.42
1.05
1.56
0.44
0.87

0.46
0.94
0.56
0.43
0.42
1.10
1.57
0.46
0.94

Sponsor Documents

Or use your account on DocShare.tips

Hide

Forgot your password?

Or register your new account on DocShare.tips

Hide

Lost your password? Please enter your email address. You will receive a link to create a new password.

Back to log-in

Close