Flash Report

Published on August 2022 | Categories: Documents | Downloads: 5 | Comments: 0 | Views: 43
of x
Download PDF   Embed   Report

Comments

Content

 

FLASH REPORT for  Proposed restructurng of  Under CDR mechanism

 Application Number   Application Date

Table of Contents Particulars Basic details Check-list Brief backgrounof backgrounof promoter(s) promoter(s) Composition of Board of Directors hareholding Pattern Details of listed shares Brief background ! histor" of the compan" ! borro#er  Borro#er$s business model% products and market prospects& Borro#nigs Borro# nigs ! Debt profile 'e" inancials and brief comments on past financials including contingent liabilities! Corporate Corporate uarante uarantees es Reasons for losses ! Need for restructuring Restructuring Restructur ing proposal including #a*ers and additional finance #ith +ustification acrifice% Promoters Contribution and sources thereof and Recompence amount Current and Proposed Proposed ecurit" #ith ACR including *aluations and basis of *aluations 'e" trength(s) of Borro#er #hich shall help turnaround ,a+or Risks and ,itigants Pro+ected inancials Ratio Anal"sis Brief comments on pro+ections and ratios *is a *is *iabilit" Details of non core assets if an" Details of roup Companies! ubsidaries and restructurings if an" proposed or alread" implemented for the same Details of past restructurings if an" ender-#ise debt profile as on C.D and date reference / Anne0ure A Pro+ected Balance heet / Anne0ure B Pro+ected P!-Anne0ure C Pro+ected Cash lo# tatements / Anne0ure D Cash Budgets for 1 months from reference date- Anne0ure 2

Page No.

 

3tem No&4 555555555555  2mpo#ered roup ,eeting Date4 555555555555 

Flash Report 1.

Basic Details:

Company Name

:

Registered office address

:

Constitution Year of incorporation Line of buiness / key products

: :

"#ant #ocation ($tate) %ey promoter(s) promoter(s) name terna# Credit Rating 

2.

 

Reference made by  Date of reference Date of DCA Lead Bank (WC) Lead nstitution/Bank (!L) nsta##ed Capacites Credit rating &it' Lead Bank 

:

: :

: : : : :

: :

Checklist :

 Asset c#assification &it' #enders #enders Wi#fu# Defau#t (Yes / No) B*R / Non B*R  $ector + &'et'er nfra / Non nfra ndustry  posure + W'et'er commercia# rea# estate / capita# market  DR! suits fi#ed + No / Yes &it' re#e,ant detai#s Winding up petition fi#ed + No / Yes &it' re#e,ant detai#s -t'er cases against t'e company + No / Yes &it' re#e,ant detai#s Cases fi#ed by t'e company against #enders  + No / Yes Yes &it' re#e,a re#e,ant nt detai#s tent of promoter.s s'ar'o#ding in tota# euity s'are capita# tent of p#edge of promoter.s s'ar'o#ding !ota# CDR debt outstanding as on Cut off date (*B WC 0 N*B WC 0 !L) !ota# CDR debt outstanding as on date of reference (*B WC 0 N*B WC 0 !L) "roposed cut1off date "re !RA designated Bank  !ota# o,erdues of CDR #enders2 as on cut off date Dates of consortium meetings / 3L4s in 56 days preceding t'e date of reference

: : : : : : : : : : :  5556 of promoter$s holding  55556 of total e7uit" base :  55555 lenders lenders #ith #ith aggregate aggregate e0posure of Rs&555555 crore :  55555 lenders lenders #ith #ith aggregate aggregate e0posure of Rs&555555 crore : : : :

3nterest / Rs&555555 crore Principal / Rs&555555 crore

 

3.

Brief b ba ackground o off Pr Promoter(s):

.

Com!osition of Board of Directors Directors

Name

.

"ge

#ualificatio n

$%!erience

&ther Directorshi!

Promoter'nde!enden t 

*hareholding Pattern

Particulars

No of *hares

+

"romoters  Associates -t'er Body Corporates nstitutions/Banks "ub#ic 

,.

Details of listed shares

Particulars c'ange on &'ic' s'ares are #isted  !rading !rading * *reuency  reuency  Current 4arket "rice 4arket Capiti#isation 78 &eek 9/L "re,ious pub#ic/rig't issues and pri,ate p#acement  -.

Brie Brieff ba back ckgr grou ound nd ' his histo tor r of Com! Com!an an 'B Bor orro ro/e /er: r:

0.

Borr Borro/ o/er ers s bu busi sine ness ss mode model l !r !rod oduc ucts ts and and mark market et !r !ros os!e !ect cts s :

.

Borro/nigs ' Debt !rofile: Rs& crore Number of  Limits -utstandin #enders sanctioned  g as on C-D

-utstanding as on date of  reference

--------

----------

CDR Debt : - ecured 8C - ecured 9 - Unsecured Total CDR

 

Non CDR Debt : 2CB from CDR lenders CCB Public D Unsecured loan ! 3CD (non promoter) Unsecured loan ! 3CD (promoter : friends ! relati*es) B!NB debt from other non CDR lenders ----------Total Non CDR Grand Total (CDR + Non CDR or lender-#ise details of CDR debt% please see Anne0ure A&

------------

 

14.

5e 6inancials :

Particulars

Rs:crore 67 2414

67 2411

67 2412

78D 9 3',' mths ended  

Net ales ! 3ncome .ther operating income 2B39DA 2B3D9A (6) PA9 PA 9 9N8% e0cluding preference shares Preference shares capital 9otal Debt ! Borro#ings 8D; of i0ed Assets ((Net Net block) 3n*estments / 3n subsidiaries!group cos 3n*estments / .thers tocks Book debts 9rade Creditors (e0cl& for capital goods) oans and ad*ances to subsidiaries!roup cos 9otal Debts!9N8 9erm Debts! i0ed Assets 9o 9otal tal Debts!2B3D9A Debts!2B3 D9A Current Ratio

Brief comments on !ast financials including contingent liabilities' Cor!orate ;uarantees:

11.

<eas <eason ons s fo forr llos osse ses s ' Nee Need d for for rest restru ruct ctur urin ing: g:

!" !"&& <estructuring <estr ucturing Pro!osal including /ai=ers and additional finance /ith  >ustification for the same

13

*acrifice Promters Contribution Contribu tion and sources thereof and <ecom!ence amount 

1. Current *ecurit and Pro!osed *ecurit /ith "sset Co=erage <atio includi including ng =aluations and basis of =aluation =aluation  

 

1.

1,.

a.

5e *trength(s) of Borro/er /hich shall hel! turnaround :

b.

?a>or <isks and ?itigants :

Pro>ected 6inancials (<efer "nne%ure B C and D)

1-. <atio "nalsis

Part#$%lars

&al%e

'en$har)

 A*erage Ad+usted DCR Return on Capital 2mplo"ed (R.C2) / A*erage ap bet#een 3RR < A*erage Cost of Capital Cost of Capital 3nternal Rate of Return (3RR) oan ife Ration (R)  Asset Co*erage Co*erage Ratio 10. Brief Comments on !ro>ection and ratios =is a =is =iabilit  =iabili t  

1. Details of non core assets if an  

24. Details of ;rou! Com!anies' *ubsidaries and restructurings if an !ro!osed or alread im!lemented for the same

'r#ef F#nan$#als of Gro%p Cos * S%bs#dar#es Part#$%lars

ales PA9 PA9 9o 9otal tal Debts 9N8 Net i0ed Assets Assets

21. Details of !ast restructurings restructurings if an.  an. 

Rs

 

Anne,%re A Lender-.#se debt prof#le as on COD and Date of Referen$e  

Anne,%re ' Pro/e$ted 'alan$e Sheet  

Anne,%re C Pro/e$ted P * L

Anne,%re D Pro/e$ted Cash Flo. Stateent Stateent  

Anne,%re E Cash '%d0ets for 1 onths fro referen$e date  

Sponsor Documents

Or use your account on DocShare.tips

Hide

Forgot your password?

Or register your new account on DocShare.tips

Hide

Lost your password? Please enter your email address. You will receive a link to create a new password.

Back to log-in

Close